{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["INGRESO DE DATOS","Global Elite","Resumen tarifas","Tablas"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":3,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":25,"n_cols":11,"rows_kept":25,"cut":false,"hidden":false,"merged":[[22,3,22,4],[22,8,22,9],[16,5,16,8],[12,1,12,2],[14,1,14,2],[12,3,12,9],[14,5,14,8],[16,1,16,2],[19,3,19,6]]}
[]
[null,null,null,null,null,null,null,null,null," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Nombre del Asegurado Titular",null,"NOMBRE COMPLETO"]
[]
[null,"Número de adultos en la póliza",null,2,null,"Número de niños en la póliza",null,null,null,2]
[]
[null,"Edad del Asegurado Titular",null,32,null,"Edad del/la cónyuge ",null,null,null,46]
[]
[]
[null,null,null," Variante con coaseguro fuera del país de residencia",null,null,null,false,null,false]
[]
[]
[]
[]
[null,1,null,1]

{"sheet":"Global Elite","index":1,"n_rows":79,"n_cols":11,"rows_kept":79,"cut":false,"hidden":false,"merged":[[38,4,38,10],[44,1,45,1],[44,0,45,0],[19,3,19,4],[15,3,15,4],[17,3,17,4],[15,0,15,1],[15,5,15,10],[23,4,23,5],[21,3,22,4],[32,4,32,5],[27,4,27,10],[51,4,51,10],[64,4,64,10],[78,4,79,10],[76,4,76,10],[36,4,36,5],[49,4,49,5],[62,4,62,5],[55,4,55,5],[57,4,57,5],[77,4,77,10],[43,4,43,5],[56,4,56,5],[68,4,68,5],[69,4,69,5],[70,4,70,5],[75,4,75,5]]}
[]
[]
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
["GLOBAL ELITE HEALTH PLAN",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$13","v":"NOMBRE COMPLETO"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":2},null,null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$17","v":32}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$J$15","v":2},null,null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$J$17","v":46}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,"Número de niños menores de 10 años",null,{"$f":"+'INGRESO DE DATOS'!$D$25","v":1},null,null,"Fecha de la cotización:",{"$f":"NOW()","v":"2023-07-27T10:54:55.150"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"DEDUCTIBLES",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,"En el país de residencia",null,250,2000,3500,5000,10000]
[null,null,null,null,"Fuera del país de residencia",null,5000,2000,3500,5000,10000]
[]
[null,null,null,null,"Tarifas anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"(VLOOKUP($J$18,Tablas!$A$6:$G$72,3,TRUE))","v":5981.920000000001},{"$f":"(VLOOKUP($J$18,Tablas!$A$6:$G$72,4,TRUE))","v":5243.2800000000007},{"$f":"(VLOOKUP($J$18,Tablas!$A$6:$G$72,5,TRUE))","v":4349.5200000000004},{"$f":"(VLOOKUP($J$18,Tablas!$A$6:$G$72,6,TRUE))","v":3771.0400000000004},{"$f":"(VLOOKUP($J$18,Tablas!$A$6:$G$72,7,TRUE))","v":2925.44}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"(IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$6:$G$72,3,TRUE))))","v":8372},{"$f":"(IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$6:$G$72,4,TRUE))))","v":7339.3600000000006},{"$f":"(IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$6:$G$72,5,TRUE))))","v":6009.3600000000006},{"$f":"(IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$6:$G$72,6,TRUE))))","v":5210.8},{"$f":"(IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$6:$G$72,7,TRUE))))","v":4041.5200000000004}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"(IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$73:$B$75,3,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),0)))),0))))))))))))))))))))","v":2125.7600000000002},{"$f":"(IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$73:$B$75,4,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),0)))),0))))))))))))))))))))","v":1863.6800000000003},{"$f":"(IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$73:$B$75,4,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),0)))),0))))))))))))))))))))","v":1578.64},{"$f":"(IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$73:$B$75,3,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),0)))),0))))))))))))))))))))","v":1369.7600000000002},{"$f":"(IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$73:$B$75,7,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),0)))),0))))))))))))))))))))","v":1062.8800000000001}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G29:G31)","v":16479.68},{"$f":"SUM(H29:H31)","v":14446.320000000002},{"$f":"SUM(I29:I31)","v":11937.52},{"$f":"SUM(J29:J31)","v":10351.6},{"$f":"SUM(K29:K31)","v":8029.8400000000011}]
[null,null,null,null,"Ajuste por variante con coaseguro fuera del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$H$20,G32*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,H32*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,I32*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,J32*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,K32*-25%,0)","v":0}]
[null,null,null,null,"Tarifa administrativa anual",null,75,75,75,75,75]
[null,null,null,null,"IVA (12%)",null,{"$f":"(G32+G34)*0%","v":0},{"$f":"(H32+H34)*0%","v":0},0,0,0]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G32:G35)","v":16554.68},{"$f":"SUM(H32:H35)","v":14521.320000000002},12012.52,10426.6,8104.8400000000011]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$73:$B$75,3,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))","v":2125.7600000000002},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$73:$B$75,3,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))","v":2125.7600000000002},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$73:$B$75,3,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))","v":2125.7600000000002},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$73:$B$75,3,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))","v":2125.7600000000002},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$73:$B$75,3,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))","v":2125.7600000000002}]
[]
[null,null,null,null,"Tarifas semi anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($J$18,Tablas!$A$455:$G$521,3,TRUE)","v":3170.4176000000007},{"$f":"VLOOKUP($J$18,Tablas!$A$455:$G$521,4,TRUE)","v":2778.9384000000005},{"$f":"VLOOKUP($J$18,Tablas!$A$455:$G$521,5,TRUE)","v":2305.2456000000002},{"$f":"VLOOKUP($J$18,Tablas!$A$455:$G$521,6,TRUE)","v":1998.6512000000002},{"$f":"VLOOKUP($J$18,Tablas!$A$455:$G$521,7,TRUE)","v":1550.4832000000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$455:$G$521,3,TRUE)))","v":4437.16},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$455:$G$521,4,TRUE)))","v":3889.8608000000004},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$455:$G$521,5,TRUE)))","v":3184.9608000000003},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$455:$G$521,6,TRUE)))","v":2761.7240000000002},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$455:$G$521,7,TRUE)))","v":2142.0056000000004}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),0)))),0)))))))))))))))))))","v":1126.6528000000001},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),0)))),0)))))))))))))))))))","v":987.75040000000024},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),0)))),0)))))))))))))))))))","v":836.67920000000015},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),0)))),0)))))))))))))))))))","v":725.97280000000012},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),0)))),0)))))))))))))))))))","v":563.32640000000004}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G40:G42)","v":8734.2304000000004},{"$f":"SUM(H40:H42)","v":7656.5496000000012},{"$f":"SUM(I40:I42)","v":6326.8856000000014},{"$f":"SUM(J40:J42)","v":5486.3480000000009},{"$f":"SUM(K40:K42)","v":4255.8152000000009}]
[null,null,null,null,"Ajuste por variante con coaseguro fuera del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$H$20,G43*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,H43*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,I43*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,J43*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,K43*-25%,0)","v":0}]
[null,null,null,null,"Tarifa administrativa anual",null,75,75,75,75,75]
[null,null,null,null,"IVA (12%)",null,{"$f":"(G43+G45)*0%","v":0},{"$f":"(H43+H45)*0%","v":0},0,0,0]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G43:G46)","v":8809.2304000000004},{"$f":"SUM(H43:H46)","v":7731.5496000000012},{"$f":"SUM(I43:I46)","v":6401.8856000000014},{"$f":"SUM(J43:J46)","v":5561.3480000000009},{"$f":"SUM(K43:K46)","v":4330.8152000000009}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"SUM(G43:G44)","v":8734.2304000000004},{"$f":"SUM(H43:H44)","v":7656.5496000000012},6326.8856000000014,5486.3480000000009,4255.8152000000009]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G47+G48","v":17543.460800000001},{"$f":"H47+H48","v":15388.099200000002},12728.771200000003,{"$f":"J47+J48","v":11047.696000000002},8586.6304000000018]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))","v":1126.6528000000001},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))","v":987.75040000000024},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))","v":836.67920000000015},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))","v":725.97280000000012},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))","v":563.32640000000004}]
[]
[null,null,null,null,"Tarifas trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($J$18,Tablas!$A$680:$G$746,3,TRUE)","v":1645.0280000000005},{"$f":"VLOOKUP($J$18,Tablas!$A$680:$G$746,4,TRUE)","v":1441.9020000000003},{"$f":"VLOOKUP($J$18,Tablas!$A$680:$G$746,5,TRUE)","v":1196.1180000000002},{"$f":"VLOOKUP($J$18,Tablas!$A$680:$G$746,6,TRUE)","v":1037.0360000000003},{"$f":"VLOOKUP($J$18,Tablas!$A$680:$G$746,7,TRUE)","v":804.49600000000009}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$680:$G$746,3,TRUE)))","v":2302.3000000000002},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$680:$G$746,4,TRUE)))","v":2018.3240000000003},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$680:$G$746,5,TRUE)))","v":1652.5740000000003},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$680:$G$746,6,TRUE)))","v":1432.9700000000003},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$680:$G$746,7,TRUE)))","v":1111.4180000000001}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),0)))),0)))))))))))))))))))","v":584.58400000000006},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),0)))),0)))))))))))))))))))","v":512.51200000000017},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),0)))),0)))))))))))))))))))","v":434.12600000000009},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),0)))),0)))))))))))))))))))","v":376.68400000000008},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),0)))),0)))))))))))))))))))","v":292.29200000000003}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G53:G55)","v":4531.9120000000003},{"$f":"SUM(H53:H55)","v":3972.7380000000007},{"$f":"SUM(I53:I55)","v":3282.8180000000007},{"$f":"SUM(J53:J55)","v":2846.6900000000005},{"$f":"SUM(K53:K55)","v":2208.2060000000001}]
[null,null,null,null,"Ajuste por variante con coaseguro fuera del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$H$20,G56*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,H56*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,I56*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,J56*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,K56*-25%,0)","v":0}]
[null,null,null,null,"Tarifa administrativa anual",null,75,75,75,75,75]
[null,null,null,null,"IVA (12%)",null,{"$f":"(G56+G58)*0%","v":0},{"$f":"(H56+H58)*0%","v":0},0,0,0]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G56:G59)","v":4606.9120000000003},{"$f":"SUM(H56:H59)","v":4047.7380000000007},{"$f":"SUM(I56:I59)","v":3357.8180000000007},{"$f":"SUM(J56:J59)","v":2921.6900000000005},{"$f":"SUM(K56:K59)","v":2283.2060000000001}]
[null,null,null,null,"Costo de tarifa trimestral 2 a 4",null,{"$f":"SUM(G56:G57)","v":4531.9120000000003},{"$f":"SUM(H56:H57)","v":3972.7380000000007},3282.8180000000007,2846.6900000000005,2208.2060000000001]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G60+(G61*3)","v":18202.648000000001},{"$f":"H60+(H61*3)","v":15965.952000000003},13206.272000000003,{"$f":"J60+(J61*3)","v":11461.760000000002},8907.8240000000005]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))","v":584.58400000000006},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))","v":512.51200000000017},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))","v":434.12600000000009},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))","v":376.68400000000008},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))","v":292.29200000000003}]
[]
[null,null,null,null,"Tarifas mensuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($J$18,Tablas!$A$80:$G$146,3,TRUE)","v":558.31253333333348},{"$f":"VLOOKUP($J$18,Tablas!$A$80:$G$146,4,TRUE)","v":489.3728000000001},{"$f":"VLOOKUP($J$18,Tablas!$A$80:$G$146,5,TRUE)","v":405.95520000000005},{"$f":"VLOOKUP($J$18,Tablas!$A$80:$G$146,6,TRUE)","v":351.96373333333338},{"$f":"VLOOKUP($J$18,Tablas!$A$80:$G$146,7,TRUE)","v":273.04106666666667}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$80:$G$146,3,TRUE)))","v":781.38666666666666},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$80:$G$146,4,TRUE)))","v":685.00693333333345},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$80:$G$146,5,TRUE)))","v":560.87360000000012},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$80:$G$146,6,TRUE)))","v":486.34133333333335},{"$f":"IF($F$18=1,0,(VLOOKUP($J$20,Tablas!$A$80:$G$146,7,TRUE)))","v":377.20853333333338}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$147:$G$149,3,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$147:$G$149,3,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),0)))),0)))))))))))))))))))","v":198.4042666666667},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$147:$G$149,4,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$147:$G$149,4,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),0)))),0)))))))))))))))))))","v":173.94346666666669},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$147:$G$149,5,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$147:$G$149,5,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),0)))),0)))))))))))))))))))","v":147.33973333333336},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$147:$G$149,6,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$147:$G$149,6,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),0)))),0)))))))))))))))))))","v":127.8442666666667},{"$f":"IF($F$18=1,\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$147:$G$149,7,TRUE)),\n(IF($F$20>4,(IF($F$22=0, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(IF($F$22=1, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(IF($F$22=2, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)))))))),\n(IF($F$20=4,(IF(4-$F$22=0,(VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(4-$F$22=1,(VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)))))))),\n(IF($F$20=3,(IF(3-$F$22=0,(VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$20=0, 0,\n (IF($F$22>$F$20, (VLOOKUP($F$20,Tablas!$A$147:$G$149,7,TRUE)),\n(IF($F$20=4,(IF(4-$F$22=0, 0,\n(IF(4-$F$22=1, (VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(4-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(4-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(4-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n0)))))))))),\n(IF($F$20=5,(IF(5-$F$22=0, (VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(5-$F$22=1, (VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(5-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(5-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(5-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)))))))))))),\n(IF($F$20=6,(IF(6-$F$22=0, (VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(6-$F$22=1, (VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(6-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(6-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(6-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)))))))))))),\n(IF($F$20>6,(IF(7-$F$22=0, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(7-$F$22=1, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(7-$F$22=2, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(7-$F$22=3, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(7-$F$22=4, (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)))))))))))),\n\n(IF($F$20=3,(IF(3-$F$22=0,0,\n(IF(3-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(3-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)))))))),\n\n(IF($F$20=2,(IF(2-$F$22=0, 0,\n(IF(2-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),\n(IF(2-$F$22=2, (VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)),\n         0)))))),\n(IF($F$20=1,(IF(1-$F$22=0, 0,\n(IF(1-$F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),0)))),0)))))))))))))))))))","v":99.20213333333335}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G66:G68)","v":1538.1034666666667},{"$f":"SUM(H66:H68)","v":1348.3232000000003},{"$f":"SUM(I66:I68)","v":1114.1685333333335},{"$f":"SUM(J66:J68)","v":966.14933333333352},{"$f":"SUM(K66:K68)","v":749.45173333333344}]
[null,null,null,null,"Ajuste por variante con coaseguro fuera del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$H$20,G69*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,H69*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,I69*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,J69*-25%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$H$20,K69*-25%,0)","v":0}]
[null,null,null,null,"Tarifa administrativa anual",null,75,75,75,75,75]
[null,null,null,null,"IVA (12%)",null,{"$f":"(G69+G71)*0%","v":0},{"$f":"(H69+H71)*0%","v":0},0,0,0]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G69:G72)","v":1613.1034666666667},{"$f":"SUM(H69:H72)","v":1423.3232000000003},{"$f":"SUM(I69:I72)","v":1189.1685333333335},{"$f":"SUM(J69:J72)","v":1041.1493333333335},{"$f":"SUM(K69:K72)","v":824.45173333333344}]
[null,null,null,null,"Costo de tarifa mensual 2 a 12",null,{"$f":"SUM(G69:G70)","v":1538.1034666666667},{"$f":"SUM(H69:H70)","v":1348.3232000000003},1114.1685333333335,966.14933333333352,749.45173333333344]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G73+(G74*11)","v":18532.241600000001},{"$f":"H73+(H74*11)","v":16254.878400000003},{"$f":"I73+(I74*11)","v":13445.022400000002},{"$f":"J73+(J74*11)","v":11668.792000000001},{"$f":"K73+(K74*11)","v":9068.4208000000017}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),(VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,3,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$147:$G$149,3,TRUE)), (VLOOKUP(3,Tablas!$A$147:$G$149,3,TRUE)))))))","v":198.4042666666667},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),(VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,4,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$147:$G$149,4,TRUE)), (VLOOKUP(3,Tablas!$A$147:$G$149,4,TRUE)))))))","v":173.94346666666669},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),(VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,5,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$147:$G$149,5,TRUE)), (VLOOKUP(3,Tablas!$A$147:$G$149,5,TRUE)))))))","v":147.33973333333336},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),(VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,6,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$147:$G$149,6,TRUE)), (VLOOKUP(3,Tablas!$A$147:$G$149,6,TRUE)))))))","v":127.8442666666667},{"$f":"IF($F$18=1,IF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),(VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE))))),\nIF($F$20=0,0,IF($F$22=0,0,IF($F$22=1,(VLOOKUP(1,Tablas!$A$147:$G$149,7,TRUE)),IF($F$22=2,(VLOOKUP(2,Tablas!$A$147:$G$149,7,TRUE)), (VLOOKUP(3,Tablas!$A$147:$G$149,7,TRUE)))))))","v":99.20213333333335}]
[]
[null,null,null,null,"Tarifas en US $ -   Efectivas a partir del 1ro de enero de  2023"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen tarifas","index":2,"n_rows":131,"n_cols":8,"rows_kept":131,"cut":false,"hidden":false,"merged":[[52,2,52,3],[70,3,70,7],[87,4,87,7],[103,4,103,7],[120,2,120,3],[97,4,97,7],[61,3,61,7],[63,3,63,7],[66,3,66,7],[79,4,79,7],[81,4,81,7],[84,4,84,7],[95,4,95,7],[69,0,69,2],[84,0,84,1],[92,0,92,1],[128,0,128,7],[129,0,129,7],[130,0,132,7],[109,0,109,1],[112,0,112,1],[115,0,115,1],[126,0,126,1],[114,2,114,3],[118,0,118,1],[114,0,114,1],[113,0,113,1],[97,0,97,1],[108,0,108,2],[112,2,112,3],[101,0,101,1],[98,0,98,1],[100,0,100,1],[45,2,45,3],[48,2,48,3],[117,2,117,3],[117,0,117,1],[95,0,95,1],[63,0,63,1],[85,0,85,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[64,0,64,1],[66,0,66,1],[67,0,67,1],[76,0,76,1],[96,0,96,1],[62,0,62,1],[100,4,100,7],[26,0,26,6],[57,0,57,1],[28,2,28,6],[31,4,31,5],[34,4,34,5],[39,0,39,1],[40,0,40,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[48,0,48,1],[51,0,51,1],[43,2,43,3],[61,0,61,1],[49,0,49,1],[28,0,28,1],[31,0,31,1],[34,0,34,1],[58,0,58,1]]}
[]
[null,null,null,null," "," "]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Cotizador de Seguro Médico - Bupa Global Health Plans"]
[]
["Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$13","v":"NOMBRE COMPLETO"}]
[]
[]
["Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":2},null,"Edad del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":32}]
[]
[]
["Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$J$15","v":2},null,"Edad del/la cónyuge ",null,{"$f":"+'INGRESO DE DATOS'!$J$17","v":46}]
[]
[]
[null,null,null,"FECHA DE LA COTIZACIÓN:",{"$f":"NOW()","v":"2023-07-27T10:54:55.150"}]
[]
["Global Ultimate Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2"]
["En el país de residencia",null,0,1000]
["Fuera del país de residencia",null,0,1000]
[null,null,"Tarifas anuales"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tarifas semi anuales"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tarifas trimestrales"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Ahorros en tarifas de prima para niños (pago annual)*",null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tarifas mensuales"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
["Global Elite Health Plan"]
["Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["En el país de residencia",null,null,250,2000,3500,5000,10000]
["Fuera del país de residencia",null,null,5000,2000,3500,5000,10000]
[null,null,null,"Tarifas anuales"]
[null,null,null,{"$f":"+'Global Elite'!G36","v":16554.68},{"$f":"+'Global Elite'!H36","v":14521.320000000002},{"$f":"+'Global Elite'!I36","v":12012.52},{"$f":"+'Global Elite'!J36","v":10426.6},{"$f":"+'Global Elite'!K36","v":8104.8400000000011}]
[null,null,null,"Tarifas semi anuales"]
[null,null,null,{"$f":"+'Global Elite'!G47","v":8809.2304000000004},{"$f":"+'Global Elite'!H47","v":7731.5496000000012},{"$f":"+'Global Elite'!I47","v":6401.8856000000014},{"$f":"+'Global Elite'!J47","v":5561.3480000000009},{"$f":"+'Global Elite'!K47","v":4330.8152000000009}]
[null,null,null,{"$f":"+'Global Elite'!G48","v":8734.2304000000004},{"$f":"+'Global Elite'!H48","v":7656.5496000000012},{"$f":"+'Global Elite'!I48","v":6326.8856000000014},{"$f":"+'Global Elite'!J48","v":5486.3480000000009},{"$f":"+'Global Elite'!K48","v":4255.8152000000009}]
[null,null,null,"Tarifas trimestrales"]
[null,null,null,{"$f":"+'Global Elite'!G60","v":4606.9120000000003},{"$f":"+'Global Elite'!H60","v":4047.7380000000007},{"$f":"+'Global Elite'!I60","v":3357.8180000000007},{"$f":"+'Global Elite'!J60","v":2921.6900000000005},{"$f":"+'Global Elite'!K60","v":2283.2060000000001}]
[null,null,null,{"$f":"+'Global Elite'!G61","v":4531.9120000000003},{"$f":"+'Global Elite'!H61","v":3972.7380000000007},{"$f":"+'Global Elite'!I61","v":3282.8180000000007},{"$f":"+'Global Elite'!J61","v":2846.6900000000005},{"$f":"+'Global Elite'!K61","v":2208.2060000000001}]
["Ahorros en tarifas de prima para niños (pago annual)*",null,null,{"$f":"+'Global Elite'!G37","v":2125.7600000000002},{"$f":"+'Global Elite'!H37","v":2125.7600000000002},{"$f":"+'Global Elite'!I37","v":2125.7600000000002},{"$f":"+'Global Elite'!J37","v":2125.7600000000002},{"$f":"+'Global Elite'!K37","v":2125.7600000000002}]
[null,null,null,"Tarifas mensuales"]
[null,null,null,{"$f":"'Global Elite'!G73","v":1613.1034666666667},{"$f":"'Global Elite'!H73","v":1423.3232000000003},{"$f":"'Global Elite'!I73","v":1189.1685333333335},{"$f":"'Global Elite'!J73","v":1041.1493333333335},{"$f":"'Global Elite'!K73","v":824.45173333333344}]
[null,null,null,{"$f":"'Global Elite'!G74","v":1538.1034666666667},{"$f":"'Global Elite'!H74","v":1348.3232000000003},{"$f":"'Global Elite'!I74","v":1114.1685333333335},{"$f":"'Global Elite'!J74","v":966.14933333333352},{"$f":"'Global Elite'!K74","v":749.45173333333344}]
[]
[]
["Global Premier Health Plan"]
["Deducibles",null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 3"]
["En el país de residencia",null,null,null,250,2000,5000,10000]
["Fuera del país de residencia",null,null,null,5000,2000,5000,10000]
[null,null,null,null,"Tarifas anuales"]
[null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Tarifas semi anuales"]
[null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Tarifas trimestrales"]
[null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Tarifas mensuales"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["Global Select Health Plan"]
["Deducibles",null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[" En el país de residencia ",null,null,null,250,2000,5000,10000]
[" Fuera del país de residencia ",null,null,null,5000,2000,5000,10000]
[null,null,null,null,"Tarifas anuales"]
[null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Tarifas semi anuales"]
[null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Tarifas trimestrales"]
[null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Tarifas mensuales"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
["Global Major Medical Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2"]
[" En el país de residencia ",null,10000,20000]
[" Fuera del país de residencia ",null,10000,20000]
[null,null,"Tarifas anuales"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tarifas semi anuales"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tarifas trimestrales"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tarifas mensuales"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
["Una tarifa administrativa de US$75 se carga automáticamente al primer pago"]
["*Basado en un modo de pago anual"]
[]
[]
["Tarifas en US $ -   Efectivas a partir del 1ro de enero de  2023\t\t"]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Tablas","index":3,"n_rows":1497,"n_cols":19,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[1424,0,1424,6],[1425,0,1425,1],[1425,2,1425,6],[1348,0,1348,6],[1349,0,1349,6],[1350,0,1350,1],[1350,2,1350,6],[1423,0,1423,6],[1200,0,1200,1],[1200,2,1200,6],[1273,0,1273,6],[1274,0,1274,6],[1275,0,1275,1],[1275,2,1275,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[1199,0,1199,6],[976,0,976,1],[976,2,976,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[1,0,1,6],[2,0,2,6],[77,0,77,1],[77,2,77,6],[76,0,76,6],[3,0,3,1],[3,2,3,6],[376,0,376,1],[376,2,376,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[226,0,226,1],[375,0,375,6],[226,2,226,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[526,0,526,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[751,0,751,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.12/12","v":9.3333333333333338E-2},null,{"$f":"1.12/12","v":9.3333333333333338E-2}]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,0.27500000000000002,null,{"$f":"1.1/4","v":0.27500000000000002}]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,0.53,null,{"$f":"1.06/2","v":0.53}]
[" "," ",250,2000,3500,5000,10000,null,"Descuento (20%):",null,{"$f":"100%-20%","v":0.8},null,{"$f":"100%-20%","v":0.8}]
[18,null,{"$f":"O6","v":5032.1600000000008},{"$f":"P6","v":4409.4400000000005},3708.8800000000006,3216.6400000000003,2494.8000000000002,null,8986,7874,6623,5744,4455,null,{"$f":"I6*0.56","v":5032.1600000000008},{"$f":"J6*0.56","v":4409.4400000000005},3708.8800000000006,3216.6400000000003,2494.8000000000002]
[19,null,{"$f":"O7","v":5032.1600000000008},{"$f":"P7","v":4409.4400000000005},{"$f":"Q7","v":3708.8800000000006},{"$f":"R7","v":3216.6400000000003},{"$f":"S7","v":2494.8000000000002},null,8986,7874,6623,5744,4455,null,{"$f":"I7*0.56","v":5032.1600000000008},{"$f":"J7*0.56","v":4409.4400000000005},{"$f":"K7*0.56","v":3708.8800000000006},{"$f":"L7*0.56","v":3216.6400000000003},{"$f":"M7*0.56","v":2494.8000000000002}]
[20,null,5032.1600000000008,4409.4400000000005,3708.8800000000006,3216.6400000000003,2494.8000000000002,null,8986,7874,6623,5744,4455,null,5032.1600000000008,4409.4400000000005,3708.8800000000006,3216.6400000000003,2494.8000000000002]
[21,null,5032.1600000000008,4409.4400000000005,3708.8800000000006,3216.6400000000003,2494.8000000000002,null,8986,7874,6623,5744,4455,null,5032.1600000000008,4409.4400000000005,3708.8800000000006,3216.6400000000003,2494.8000000000002]
[22,null,5032.1600000000008,4409.4400000000005,3708.8800000000006,3216.6400000000003,2494.8000000000002,null,8986,7874,6623,5744,4455,null,5032.1600000000008,4409.4400000000005,3708.8800000000006,3216.6400000000003,2494.8000000000002]
[23,null,5032.1600000000008,4409.4400000000005,3708.8800000000006,3216.6400000000003,2494.8000000000002,null,8986,7874,6623,5744,4455,null,5032.1600000000008,4409.4400000000005,3708.8800000000006,3216.6400000000003,2494.8000000000002]
[24,null,5032.1600000000008,4409.4400000000005,3708.8800000000006,3216.6400000000003,2494.8000000000002,null,8986,7874,6623,5744,4455,null,5032.1600000000008,4409.4400000000005,3708.8800000000006,3216.6400000000003,2494.8000000000002]
[25,null,5377.68,4713.5200000000004,3940.7200000000003,3417.1200000000003,2650.4800000000005,null,9603,8417,7037,6102,4733,null,5377.68,4713.5200000000004,3940.7200000000003,3417.1200000000003,2650.4800000000005]
[26,null,5377.68,4713.5200000000004,3940.7200000000003,3417.1200000000003,2650.4800000000005,null,9603,8417,7037,6102,4733,null,5377.68,4713.5200000000004,3940.7200000000003,3417.1200000000003,2650.4800000000005]
[27,null,5377.68,4713.5200000000004,3940.7200000000003,3417.1200000000003,2650.4800000000005,null,9603,8417,7037,6102,4733,null,5377.68,4713.5200000000004,3940.7200000000003,3417.1200000000003,2650.4800000000005]
[28,null,5377.68,4713.5200000000004,3940.7200000000003,3417.1200000000003,2650.4800000000005,null,9603,8417,7037,6102,4733,null,5377.68,4713.5200000000004,3940.7200000000003,3417.1200000000003,2650.4800000000005]
[29,null,5377.68,4713.5200000000004,3940.7200000000003,3417.1200000000003,2650.4800000000005,null,9603,8417,7037,6102,4733,null,5377.68,4713.5200000000004,3940.7200000000003,3417.1200000000003,2650.4800000000005]
[30,null,5981.920000000001,5243.2800000000007,4349.5200000000004,3771.0400000000004,2925.44,null,10682,9363,7767,6734,5224,null,5981.920000000001,5243.2800000000007,4349.5200000000004,3771.0400000000004,2925.44]
[31,null,5981.920000000001,5243.2800000000007,4349.5200000000004,3771.0400000000004,2925.44,null,10682,9363,7767,6734,5224,null,5981.920000000001,5243.2800000000007,4349.5200000000004,3771.0400000000004,2925.44]
[32,null,5981.920000000001,5243.2800000000007,4349.5200000000004,3771.0400000000004,2925.44,null,10682,9363,7767,6734,5224,null,5981.920000000001,5243.2800000000007,4349.5200000000004,3771.0400000000004,2925.44]
[33,null,5981.920000000001,5243.2800000000007,4349.5200000000004,3771.0400000000004,2925.44,null,10682,9363,7767,6734,5224,null,5981.920000000001,5243.2800000000007,4349.5200000000004,3771.0400000000004,2925.44]
[34,null,5981.920000000001,5243.2800000000007,4349.5200000000004,3771.0400000000004,2925.44,null,10682,9363,7767,6734,5224,null,5981.920000000001,5243.2800000000007,4349.5200000000004,3771.0400000000004,2925.44]
[35,null,6678.0000000000009,5853.1200000000008,4828.3200000000006,4186,3246.88,null,11925,10452,8622,7475,5798,null,6678.0000000000009,5853.1200000000008,4828.3200000000006,4186,3246.88]
[36,null,6678.0000000000009,5853.1200000000008,4828.3200000000006,4186,3246.88,null,11925,10452,8622,7475,5798,null,6678.0000000000009,5853.1200000000008,4828.3200000000006,4186,3246.88]
[37,null,6678.0000000000009,5853.1200000000008,4828.3200000000006,4186,3246.88,null,11925,10452,8622,7475,5798,null,6678.0000000000009,5853.1200000000008,4828.3200000000006,4186,3246.88]
[38,null,6678.0000000000009,5853.1200000000008,4828.3200000000006,4186,3246.88,null,11925,10452,8622,7475,5798,null,6678.0000000000009,5853.1200000000008,4828.3200000000006,4186,3246.88]
[39,null,6678.0000000000009,5853.1200000000008,4828.3200000000006,4186,3246.88,null,11925,10452,8622,7475,5798,null,6678.0000000000009,5853.1200000000008,4828.3200000000006,4186,3246.88]
[40,null,7482.1600000000008,6557.0400000000009,5384.9600000000009,4669.2800000000007,3621.5200000000004,null,13361,11709,9616,8338,6467,null,7482.1600000000008,6557.0400000000009,5384.9600000000009,4669.2800000000007,3621.5200000000004]
[41,null,7482.1600000000008,6557.0400000000009,5384.9600000000009,4669.2800000000007,3621.5200000000004,null,13361,11709,9616,8338,6467,null,7482.1600000000008,6557.0400000000009,5384.9600000000009,4669.2800000000007,3621.5200000000004]
[42,null,7482.1600000000008,6557.0400000000009,5384.9600000000009,4669.2800000000007,3621.5200000000004,null,13361,11709,9616,8338,6467,null,7482.1600000000008,6557.0400000000009,5384.9600000000009,4669.2800000000007,3621.5200000000004]
[43,null,7482.1600000000008,6557.0400000000009,5384.9600000000009,4669.2800000000007,3621.5200000000004,null,13361,11709,9616,8338,6467,null,7482.1600000000008,6557.0400000000009,5384.9600000000009,4669.2800000000007,3621.5200000000004]
[44,null,7482.1600000000008,6557.0400000000009,5384.9600000000009,4669.2800000000007,3621.5200000000004,null,13361,11709,9616,8338,6467,null,7482.1600000000008,6557.0400000000009,5384.9600000000009,4669.2800000000007,3621.5200000000004]
[45,null,8372,7339.3600000000006,6009.3600000000006,5210.8,4041.5200000000004,null,14950,13106,10731,9305,7217,null,8372,7339.3600000000006,6009.3600000000006,5210.8,4041.5200000000004]
[46,null,8372,7339.3600000000006,6009.3600000000006,5210.8,4041.5200000000004,null,14950,13106,10731,9305,7217,null,8372,7339.3600000000006,6009.3600000000006,5210.8,4041.5200000000004]
[47,null,8372,7339.3600000000006,6009.3600000000006,5210.8,4041.5200000000004,null,14950,13106,10731,9305,7217,null,8372,7339.3600000000006,6009.3600000000006,5210.8,4041.5200000000004]
[48,null,8372,7339.3600000000006,6009.3600000000006,5210.8,4041.5200000000004,null,14950,13106,10731,9305,7217,null,8372,7339.3600000000006,6009.3600000000006,5210.8,4041.5200000000004]
[49,null,8372,7339.3600000000006,6009.3600000000006,5210.8,4041.5200000000004,null,14950,13106,10731,9305,7217,null,8372,7339.3600000000006,6009.3600000000006,5210.8,4041.5200000000004]
[50,null,9377.76,8220.2400000000016,6713.2800000000007,5821.2000000000007,4515.2800000000007,null,16746,14679,11988,10395,8063,null,9377.76,8220.2400000000016,6713.2800000000007,5821.2000000000007,4515.2800000000007]
[51,null,9377.76,8220.2400000000016,6713.2800000000007,5821.2000000000007,4515.2800000000007,null,16746,14679,11988,10395,8063,null,9377.76,8220.2400000000016,6713.2800000000007,5821.2000000000007,4515.2800000000007]
[52,null,9377.76,8220.2400000000016,6713.2800000000007,5821.2000000000007,4515.2800000000007,null,16746,14679,11988,10395,8063,null,9377.76,8220.2400000000016,6713.2800000000007,5821.2000000000007,4515.2800000000007]
[53,null,9377.76,8220.2400000000016,6713.2800000000007,5821.2000000000007,4515.2800000000007,null,16746,14679,11988,10395,8063,null,9377.76,8220.2400000000016,6713.2800000000007,5821.2000000000007,4515.2800000000007]
[54,null,9377.76,8220.2400000000016,6713.2800000000007,5821.2000000000007,4515.2800000000007,null,16746,14679,11988,10395,8063,null,9377.76,8220.2400000000016,6713.2800000000007,5821.2000000000007,4515.2800000000007]
[55,null,10484.880000000001,9190.7200000000012,7495.6,6499.920000000001,5041.68,null,18723,16412,13385,11607,9003,null,10484.880000000001,9190.7200000000012,7495.6,6499.920000000001,5041.68]
[56,null,10484.880000000001,9190.7200000000012,7495.6,6499.920000000001,5041.68,null,18723,16412,13385,11607,9003,null,10484.880000000001,9190.7200000000012,7495.6,6499.920000000001,5041.68]
[57,null,10484.880000000001,9190.7200000000012,7495.6,6499.920000000001,5041.68,null,18723,16412,13385,11607,9003,null,10484.880000000001,9190.7200000000012,7495.6,6499.920000000001,5041.68]
[58,null,10484.880000000001,9190.7200000000012,7495.6,6499.920000000001,5041.68,null,18723,16412,13385,11607,9003,null,10484.880000000001,9190.7200000000012,7495.6,6499.920000000001,5041.68]
[59,null,10484.880000000001,9190.7200000000012,7495.6,6499.920000000001,5041.68,null,18723,16412,13385,11607,9003,null,10484.880000000001,9190.7200000000012,7495.6,6499.920000000001,5041.68]
[60,null,11221.840000000002,9835.84,8015.8400000000011,6951.8400000000011,5391.68,null,20039,17564,14314,12414,9628,null,11221.840000000002,9835.84,8015.8400000000011,6951.8400000000011,5391.68]
[61,null,12505.36,10961.44,8927.52,7741.4400000000005,6004.3200000000006,null,22331,19574,15942,13824,10722,null,12505.36,10961.44,8927.52,7741.4400000000005,6004.3200000000006]
[62,null,13893.600000000002,12178.880000000001,9916.4800000000014,8598.2400000000016,6668.4800000000005,null,24810,21748,17708,15354,11908,null,13893.600000000002,12178.880000000001,9916.4800000000014,8598.2400000000016,6668.4800000000005]
[63,null,15387.680000000002,13488.160000000002,10982.160000000002,9522.2400000000016,7386.4000000000005,null,27478,24086,19611,17004,13190,null,15387.680000000002,13488.160000000002,10982.160000000002,9522.2400000000016,7386.4000000000005]
[64,null,16987.04,14888.160000000002,12124.560000000001,10513.44,8154.1600000000008,null,30334,26586,21651,18774,14561,null,16987.04,14888.160000000002,12124.560000000001,10513.44,8154.1600000000008]
[65,null,18689.440000000002,16381.12,13344.800000000001,11571.28,8974.5600000000013,null,33374,29252,23830,20663,16026,null,18689.440000000002,16381.12,13344.800000000001,11571.28,8974.5600000000013]
[66,null,20497.120000000003,17965.36,14644.000000000002,12697.44,9847.0400000000009,null,36602,32081,26150,22674,17584,null,20497.120000000003,17965.36,14644.000000000002,12697.44,9847.0400000000009]
[67,null,22410.080000000002,19642.000000000004,16018.800000000001,13889.680000000002,10772.160000000002,null,40018,35075,28605,24803,19236,null,22410.080000000002,19642.000000000004,16018.800000000001,13889.680000000002,10772.160000000002]
[68,null,24426.640000000003,21409.920000000002,17470.320000000003,15148.560000000001,11748.240000000002,null,43619,38232,31197,27051,20979,null,24426.640000000003,21409.920000000002,17470.320000000003,15148.560000000001,11748.240000000002]
[69,null,26549.600000000002,23270.800000000003,18999.68,16475.760000000002,12776.960000000001,null,47410,41555,33928,29421,22816,null,26549.600000000002,23270.800000000003,18999.68,16475.760000000002,12776.960000000001]
[70,null,28775.040000000005,25221.840000000004,20605.760000000002,17867.36,13857.760000000002,null,51384,45039,36796,31906,24746,null,28775.040000000005,25221.840000000004,20605.760000000002,17867.36,13857.760000000002]
[71,null,31108.560000000001,27266.400000000001,22289.680000000004,19328.400000000001,14988.960000000001,null,55551,48690,39803,34515,26766,null,31108.560000000001,27266.400000000001,22289.680000000004,19328.400000000001,14988.960000000001]
[72,null,33542.880000000005,29401.680000000004,24052.560000000001,20855.52,16174.480000000001,null,59898,52503,42951,37242,28883,null,33542.880000000005,29401.680000000004,24052.560000000001,20855.52,16174.480000000001]
[73,null,36085.280000000006,31629.920000000002,25888.800000000003,22448.160000000003,17409.84,null,64438,56482,46230,40086,31089,null,36085.280000000006,31629.920000000002,25888.800000000003,22448.160000000003,17409.84]
[74,null,38731.840000000004,33949.440000000002,27805.120000000003,24109.680000000004,18697.84,null,69164,60624,49652,43053,33389,null,38731.840000000004,33949.440000000002,27805.120000000003,24109.680000000004,18697.84]
[75,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003,null,74075,64929,53211,46139,35783,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003]
[76,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003,null,74075,64929,53211,46139,35783,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003]
[77,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003,null,74075,64929,53211,46139,35783,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003]
[78,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003,null,74075,64929,53211,46139,35783,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003]
[79,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003,null,74075,64929,53211,46139,35783,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003]
[80,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003,null,74075,64929,53211,46139,35783,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003]
[81,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003,null,74075,64929,53211,46139,35783,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003]
[82,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003,null,74075,64929,53211,46139,35783,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003]
[83,null,{"$f":"O71","v":41482.000000000007},{"$f":"P71","v":36360.240000000005},{"$f":"Q71","v":29798.160000000003},{"$f":"R71","v":25837.840000000004},{"$f":"S71","v":20038.480000000003},null,74075,64929,53211,46139,35783,null,{"$f":"I71*0.56","v":41482.000000000007},{"$f":"J71*0.56","v":36360.240000000005},{"$f":"K71*0.56","v":29798.160000000003},{"$f":"L71*0.56","v":25837.840000000004},{"$f":"M71*0.56","v":20038.480000000003}]
[84,"o más",41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003,null,74075,64929,53211,46139,35783,null,41482.000000000007,36360.240000000005,29798.160000000003,25837.840000000004,20038.480000000003]
[1,"Hijo",2125.7600000000002,1863.6800000000003,1578.64,1369.7600000000002,1062.8800000000001,null,3796,3328,2819,2446,1898,null,2125.7600000000002,1863.6800000000003,1578.64,1369.7600000000002,1062.8800000000001]
[2,"Hijos",3614.8,3168.4800000000005,2683.5200000000004,2326.8000000000002,1805.4400000000003,null,6455,5658,4792,4155,3224,null,3614.8,3168.4800000000005,2683.5200000000004,2326.8000000000002,1805.4400000000003]
[3,"Hijos o más",5101.6000000000004,4472.1600000000008,3788.4000000000005,3284.9600000000005,2546.88,null,9110,7986,6765,5866,4548,null,5101.6000000000004,4472.1600000000008,3788.4000000000005,3284.9600000000005,2546.88]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",250,2000,3500,5000,10000]
[18,null,{"$f":"C6*$K$2","v":469.66826666666674},411.54773333333338,346.16213333333343,300.21973333333335,232.84800000000004]
[19,null,469.66826666666674,411.54773333333338,346.16213333333343,300.21973333333335,232.84800000000004]
[20,null,469.66826666666674,411.54773333333338,346.16213333333343,300.21973333333335,232.84800000000004]
[21,null,469.66826666666674,411.54773333333338,346.16213333333343,300.21973333333335,232.84800000000004]
[22,null,469.66826666666674,411.54773333333338,346.16213333333343,300.21973333333335,232.84800000000004]
[23,null,469.66826666666674,411.54773333333338,346.16213333333343,300.21973333333335,232.84800000000004]
[24,null,469.66826666666674,411.54773333333338,346.16213333333343,300.21973333333335,232.84800000000004]
[25,null,501.91680000000002,439.92853333333341,367.80053333333336,318.93120000000005,247.37813333333338]
[26,null,501.91680000000002,439.92853333333341,367.80053333333336,318.93120000000005,247.37813333333338]
[27,null,501.91680000000002,439.92853333333341,367.80053333333336,318.93120000000005,247.37813333333338]
[28,null,{"$f":"C16*$K$2","v":501.91680000000002},439.92853333333341,367.80053333333336,318.93120000000005,247.37813333333338]
[29,null,501.91680000000002,439.92853333333341,367.80053333333336,318.93120000000005,247.37813333333338]
[30,null,558.31253333333348,489.3728000000001,405.95520000000005,351.96373333333338,273.04106666666667]
[31,null,558.31253333333348,489.3728000000001,405.95520000000005,351.96373333333338,273.04106666666667]
[32,null,558.31253333333348,489.3728000000001,405.95520000000005,351.96373333333338,273.04106666666667]
[33,null,558.31253333333348,489.3728000000001,405.95520000000005,351.96373333333338,273.04106666666667]
[34,null,558.31253333333348,489.3728000000001,405.95520000000005,351.96373333333338,273.04106666666667]
[35,null,623.28000000000009,546.29120000000012,450.64320000000009,390.69333333333333,303.04213333333337]
[36,null,623.28000000000009,546.29120000000012,450.64320000000009,390.69333333333333,303.04213333333337]
[37,null,623.28000000000009,546.29120000000012,450.64320000000009,390.69333333333333,303.04213333333337]
[38,null,{"$f":"C26*$K$2","v":623.28000000000009},546.29120000000012,450.64320000000009,390.69333333333333,303.04213333333337]
[39,null,623.28000000000009,546.29120000000012,450.64320000000009,390.69333333333333,303.04213333333337]
[40,null,698.33493333333342,611.99040000000014,502.59626666666679,435.79946666666677,338.00853333333339]
[41,null,698.33493333333342,611.99040000000014,502.59626666666679,435.79946666666677,338.00853333333339]
[42,null,698.33493333333342,611.99040000000014,502.59626666666679,435.79946666666677,338.00853333333339]
[43,null,698.33493333333342,611.99040000000014,502.59626666666679,435.79946666666677,338.00853333333339]
[44,null,698.33493333333342,611.99040000000014,502.59626666666679,435.79946666666677,338.00853333333339]
[45,null,781.38666666666666,685.00693333333345,560.87360000000012,486.34133333333335,377.20853333333338]
[46,null,781.38666666666666,685.00693333333345,560.87360000000012,486.34133333333335,377.20853333333338]
[47,null,781.38666666666666,685.00693333333345,560.87360000000012,486.34133333333335,377.20853333333338]
[48,null,{"$f":"C36*$K$2","v":781.38666666666666},685.00693333333345,560.87360000000012,486.34133333333335,377.20853333333338]
[49,null,781.38666666666666,685.00693333333345,560.87360000000012,486.34133333333335,377.20853333333338]
[50,null,875.25760000000002,767.22240000000022,626.57280000000014,543.31200000000013,421.42613333333344]
[51,null,875.25760000000002,767.22240000000022,626.57280000000014,543.31200000000013,421.42613333333344]
[52,null,875.25760000000002,767.22240000000022,626.57280000000014,543.31200000000013,421.42613333333344]
[53,null,875.25760000000002,767.22240000000022,626.57280000000014,543.31200000000013,421.42613333333344]
[54,null,875.25760000000002,767.22240000000022,626.57280000000014,543.31200000000013,421.42613333333344]
[55,null,978.58880000000011,857.80053333333353,699.58933333333334,606.65920000000017,470.55680000000007]
[56,null,978.58880000000011,857.80053333333353,699.58933333333334,606.65920000000017,470.55680000000007]
[57,null,978.58880000000011,857.80053333333353,699.58933333333334,606.65920000000017,470.55680000000007]
[58,null,{"$f":"C46*$K$2","v":978.58880000000011},857.80053333333353,699.58933333333334,606.65920000000017,470.55680000000007]
[59,null,978.58880000000011,857.80053333333353,699.58933333333334,606.65920000000017,470.55680000000007]
[60,null,1047.3717333333336,918.01173333333338,748.14506666666682,648.83840000000009,503.2234666666667]
[61,null,1167.1669333333334,1023.0677333333334,833.23520000000008,722.53440000000012,560.40320000000008]
[62,null,1296.7360000000003,1136.6954666666668,925.53813333333346,802.50240000000019,622.3914666666667]
[63,null,1436.1834666666668,1258.8949333333335,1025.0016000000003,888.7424000000002,689.39733333333345]
[64,null,1585.4570666666668,1389.5616000000002,1131.6256000000001,981.25440000000015,761.05493333333345]
[65,null,1744.3477333333337,1528.9045333333336,1245.5146666666669,1079.9861333333336,837.62560000000019]
[66,null,1913.0645333333337,1676.7669333333336,1366.7733333333335,1185.0944000000002,919.05706666666674]
[67,null,2091.6074666666668,1833.2533333333338,1495.0880000000002,1296.3701333333336,1005.4016000000003]
[68,null,{"$f":"C56*$K$2","v":2279.8197333333337},1998.2592000000002,1630.5632000000003,1413.8656000000001,1096.5024000000003]
[69,null,2477.9626666666668,2171.9413333333337,1773.3034666666667,1537.7376000000002,1192.5162666666668]
[70,null,2685.6704000000004,2354.0384000000004,1923.2042666666669,1667.6202666666668,1293.3909333333336]
[71,null,2903.4656000000004,2544.864,2080.3701333333338,1803.9840000000002,1398.9696000000001]
[72,null,3130.6688000000004,2744.1568000000007,2244.9056,1946.5152,1509.6181333333336]
[73,null,3367.9594666666676,2952.1258666666668,2416.2880000000005,2095.1616000000004,1624.9184]
[74,null,3614.9717333333338,3168.6144000000004,2595.1445333333336,2250.2368000000006,1745.1317333333334]
[75,null,3871.6533333333341,3393.6224000000007,2781.1616000000004,2411.5317333333337,1870.2581333333337]
[76,null,3871.6533333333341,3393.6224000000007,2781.1616000000004,2411.5317333333337,1870.2581333333337]
[77,null,3871.6533333333341,3393.6224000000007,2781.1616000000004,2411.5317333333337,1870.2581333333337]
[78,null,{"$f":"C66*$K$2","v":3871.6533333333341},3393.6224000000007,2781.1616000000004,2411.5317333333337,1870.2581333333337]
[79,null,3871.6533333333341,3393.6224000000007,2781.1616000000004,2411.5317333333337,1870.2581333333337]
[80,null,3871.6533333333341,3393.6224000000007,2781.1616000000004,2411.5317333333337,1870.2581333333337]
[81,null,3871.6533333333341,3393.6224000000007,2781.1616000000004,2411.5317333333337,1870.2581333333337]
[82,null,3871.6533333333341,3393.6224000000007,2781.1616000000004,2411.5317333333337,1870.2581333333337]
[83,null,3871.6533333333341,3393.6224000000007,2781.1616000000004,2411.5317333333337,1870.2581333333337]
[84,"o más",3871.6533333333341,3393.6224000000007,2781.1616000000004,2411.5317333333337,1870.2581333333337]
[1,"Hijo",198.4042666666667,173.94346666666669,147.33973333333336,127.8442666666667,99.20213333333335]
[2,"Hijos",337.38133333333337,295.72480000000007,250.46186666666671,217.16800000000003,168.50773333333336]
[3,"Hijos o más",476.1493333333334,417.40160000000009,353.58400000000006,306.59626666666674,237.70880000000002]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,null,null,"Tarifas originales"]
[18,null,{"$f":"I155*$K$5","v":4699.2},{"$f":"J155*$K$5","v":4264},{"$f":"K155*$K$5","v":3235.2000000000003},{"$f":"L155*$K$5","v":2406.4},null,null,5874,5330,4044,3008]
[19,null,4699.2,4264,3235.2000000000003,2406.4,null,null,5874,5330,4044,3008]
[20,null,4699.2,4264,3235.2000000000003,2406.4,null,null,5874,5330,4044,3008]
[21,null,4699.2,4264,3235.2000000000003,2406.4,null,null,5874,5330,4044,3008]
[22,null,4699.2,4264,3235.2000000000003,2406.4,null,null,5874,5330,4044,3008]
[23,null,4699.2,4264,3235.2000000000003,2406.4,null,null,5874,5330,4044,3008]
[24,null,4699.2,4264,3235.2000000000003,2406.4,null,null,5874,5330,4044,3008]
[25,null,5020.8,4556.8,3421.6000000000004,2546.4,null,null,6276,5696,4277,3183]
[26,null,5020.8,4556.8,3421.6000000000004,2546.4,null,null,6276,5696,4277,3183]
[27,null,5020.8,4556.8,3421.6000000000004,2546.4,null,null,6276,5696,4277,3183]
[28,null,5020.8,4556.8,3421.6000000000004,2546.4,null,null,6276,5696,4277,3183]
[29,null,5020.8,4556.8,3421.6000000000004,2546.4,null,null,6276,5696,4277,3183]
[30,null,5586.4000000000005,5068,3756.8,2795.2000000000003,null,null,6983,6335,4696,3494]
[31,null,5586.4000000000005,5068,3756.8,2795.2000000000003,null,null,6983,6335,4696,3494]
[32,null,5586.4000000000005,5068,3756.8,2795.2000000000003,null,null,6983,6335,4696,3494]
[33,null,5586.4000000000005,5068,3756.8,2795.2000000000003,null,null,6983,6335,4696,3494]
[34,null,5586.4000000000005,5068,3756.8,2795.2000000000003,null,null,6983,6335,4696,3494]
[35,null,6234.4000000000005,5659.2000000000007,4152,3088,null,null,7793,7074,5190,3860]
[36,null,6234.4000000000005,5659.2000000000007,4152,3088,null,null,7793,7074,5190,3860]
[37,null,6234.4000000000005,5659.2000000000007,4152,3088,null,null,7793,7074,5190,3860]
[38,null,6234.4000000000005,5659.2000000000007,4152,3088,null,null,7793,7074,5190,3860]
[39,null,6234.4000000000005,5659.2000000000007,4152,3088,null,null,7793,7074,5190,3860]
[40,null,6986.4000000000005,6340.8,4616,3434.4,null,null,8733,7926,5770,4293]
[41,null,6986.4000000000005,6340.8,4616,3434.4,null,null,8733,7926,5770,4293]
[42,null,6986.4000000000005,6340.8,4616,3434.4,null,null,8733,7926,5770,4293]
[43,null,6986.4000000000005,6340.8,4616,3434.4,null,null,8733,7926,5770,4293]
[44,null,6986.4000000000005,6340.8,4616,3434.4,null,null,8733,7926,5770,4293]
[45,null,7819.2000000000007,7097.6,5138.4000000000005,3822.4,null,null,9774,8872,6423,4778]
[46,null,7819.2000000000007,7097.6,5138.4000000000005,3822.4,null,null,9774,8872,6423,4778]
[47,null,7819.2000000000007,7097.6,5138.4000000000005,3822.4,null,null,9774,8872,6423,4778]
[48,null,7819.2000000000007,7097.6,5138.4000000000005,3822.4,null,null,9774,8872,6423,4778]
[49,null,7819.2000000000007,7097.6,5138.4000000000005,3822.4,null,null,9774,8872,6423,4778]
[50,null,{"$f":"I187*$K$5","v":8757.6},{"$f":"J187*$K$5","v":7947.2000000000007},{"$f":"K187*$K$5","v":5731.2000000000007},{"$f":"L187*$K$5","v":4264},null,null,10947,9934,7164,5330]
[51,null,8757.6,7947.2000000000007,5731.2000000000007,4264,null,null,10947,9934,7164,5330]
[52,null,8757.6,7947.2000000000007,5731.2000000000007,4264,null,null,10947,9934,7164,5330]
[53,null,8757.6,7947.2000000000007,5731.2000000000007,4264,null,null,10947,9934,7164,5330]
[54,null,8757.6,7947.2000000000007,5731.2000000000007,4264,null,null,10947,9934,7164,5330]
[55,null,9791.2000000000007,8886.4,6391.2000000000007,4755.2,null,null,12239,11108,7989,5944]
[56,null,9791.2000000000007,8886.4,6391.2000000000007,4755.2,null,null,12239,11108,7989,5944]
[57,null,9791.2000000000007,8886.4,6391.2000000000007,4755.2,null,null,12239,11108,7989,5944]
[58,null,9791.2000000000007,8886.4,6391.2000000000007,4755.2,null,null,12239,11108,7989,5944]
[59,null,9791.2000000000007,8886.4,6391.2000000000007,4755.2,null,null,12239,11108,7989,5944]
[60,null,10480,9508.8000000000011,6832.8,5082.4000000000005,null,null,13100,11886,8541,6353]
[61,null,11678.400000000001,10597.6,7603.2000000000007,5656.8,null,null,14598,13247,9504,7071]
[62,null,12972,11774.400000000001,8443.2000000000007,6281.6,null,null,16215,14718,10554,7852]
[63,null,14368,13039.2,9352.8000000000011,6956.8,null,null,17960,16299,11691,8696]
[64,null,15860.800000000001,14392.800000000001,10328,7683.2000000000007,null,null,19826,17991,12910,9604]
[65,null,17450.400000000001,15834.400000000001,11369.6,8457.6,null,null,21813,19793,14212,10572]
[66,null,19140,17368,12480,9284.8000000000011,null,null,23925,21710,15600,11606]
[67,null,20924.800000000003,18988.8,13656,10160,null,null,26156,23736,17070,12700]
[68,null,22807.200000000001,20700,14901.6,11084.800000000001,null,null,28509,25875,18627,13856]
[69,null,24789.600000000002,22496.800000000003,16212,12060,null,null,30987,28121,20265,15075]
[70,null,26867.200000000001,24384,17591.2,13087.2,null,null,33584,30480,21989,16359]
[71,null,29046.400000000001,26361.600000000002,19036.8,14161.6,null,null,36308,32952,23796,17702]
[72,null,31321.600000000002,28423.200000000001,20551.2,15287.2,null,null,39152,35529,25689,19109]
[73,null,33693.599999999999,30577.600000000002,22132.800000000003,16463.2,null,null,42117,38222,27666,20579]
[74,null,36164.800000000003,32819.200000000004,23782.400000000001,17690.400000000001,null,null,45206,41024,29728,22113]
[75,null,38734.400000000001,35152,25499.200000000001,18967.2,null,null,48418,43940,31874,23709]
[76,null,38734.400000000001,35152,25499.200000000001,18967.2,null,null,48418,43940,31874,23709]
[77,null,38734.400000000001,35152,25499.200000000001,18967.2,null,null,48418,43940,31874,23709]
[78,null,38734.400000000001,35152,25499.200000000001,18967.2,null,null,48418,43940,31874,23709]
[79,null,38734.400000000001,35152,25499.200000000001,18967.2,null,null,48418,43940,31874,23709]
[80,null,38734.400000000001,35152,25499.200000000001,18967.2,null,null,48418,43940,31874,23709]
[81,null,38734.400000000001,35152,25499.200000000001,18967.2,null,null,48418,43940,31874,23709]
[82,null,{"$f":"I219*$K$5","v":38734.400000000001},{"$f":"J219*$K$5","v":35152},{"$f":"K219*$K$5","v":25499.200000000001},{"$f":"L219*$K$5","v":18967.2},null,null,48418,43940,31874,23709]
[83,null,38734.400000000001,35152,25499.200000000001,18967.2,null,null,48418,43940,31874,23709]
[84,"o más",38734.400000000001,35152,25499.200000000001,18967.2,null,null,48418,43940,31874,23709]
[1,"Hijo",1986.4,1802.4,1384,1030.4000000000001,null,null,2483,2253,1730,1288]
[2,"Hijos",3376,3062.4,2351.2000000000003,1749.6000000000001,null,null,4220,3828,2939,2187]
[3,"Hijos o más",4764,4324,3320,2470.4,null,null,5955,5405,4150,3088]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000]
[18,null,{"$f":"+C155*$K$2","v":438.59199999999998},397.97333333333336,301.95200000000006,224.59733333333335,0]
[19,null,438.59199999999998,397.97333333333336,301.95200000000006,224.59733333333335,0]
[20,null,438.59199999999998,397.97333333333336,301.95200000000006,224.59733333333335,0]
[21,null,438.59199999999998,397.97333333333336,301.95200000000006,224.59733333333335,0]
[22,null,438.59199999999998,397.97333333333336,301.95200000000006,224.59733333333335,0]
[23,null,438.59199999999998,397.97333333333336,301.95200000000006,224.59733333333335,0]
[24,null,438.59199999999998,397.97333333333336,301.95200000000006,224.59733333333335,0]
[25,null,468.60800000000006,425.30133333333339,319.34933333333339,237.66400000000002,0]
[26,null,468.60800000000006,425.30133333333339,319.34933333333339,237.66400000000002,0]
[27,null,468.60800000000006,425.30133333333339,319.34933333333339,237.66400000000002,0]
[28,null,{"$f":"+C165*$K$2","v":468.60800000000006},425.30133333333339,319.34933333333339,237.66400000000002,0]
[29,null,468.60800000000006,425.30133333333339,319.34933333333339,237.66400000000002,0]
[30,null,521.39733333333345,473.01333333333338,350.6346666666667,260.88533333333339,0]
[31,null,521.39733333333345,473.01333333333338,350.6346666666667,260.88533333333339,0]
[32,null,521.39733333333345,473.01333333333338,350.6346666666667,260.88533333333339,0]
[33,null,521.39733333333345,473.01333333333338,350.6346666666667,260.88533333333339,0]
[34,null,521.39733333333345,473.01333333333338,350.6346666666667,260.88533333333339,0]
[35,null,581.87733333333347,528.19200000000012,387.52000000000004,288.21333333333337,0]
[36,null,581.87733333333347,528.19200000000012,387.52000000000004,288.21333333333337,0]
[37,null,581.87733333333347,528.19200000000012,387.52000000000004,288.21333333333337,0]
[38,null,{"$f":"+C175*$K$2","v":581.87733333333347},528.19200000000012,387.52000000000004,288.21333333333337,0]
[39,null,581.87733333333347,528.19200000000012,387.52000000000004,288.21333333333337,0]
[40,null,652.06400000000008,591.80799999999999,430.82666666666671,320.54400000000004,0]
[41,null,652.06400000000008,591.80799999999999,430.82666666666671,320.54400000000004,0]
[42,null,652.06400000000008,591.80799999999999,430.82666666666671,320.54400000000004,0]
[43,null,652.06400000000008,591.80799999999999,430.82666666666671,320.54400000000004,0]
[44,null,652.06400000000008,591.80799999999999,430.82666666666671,320.54400000000004,0]
[45,null,729.79200000000014,662.4426666666667,479.58400000000006,356.75733333333335,0]
[46,null,729.79200000000014,662.4426666666667,479.58400000000006,356.75733333333335,0]
[47,null,729.79200000000014,662.4426666666667,479.58400000000006,356.75733333333335,0]
[48,null,{"$f":"+C185*$K$2","v":729.79200000000014},662.4426666666667,479.58400000000006,356.75733333333335,0]
[49,null,729.79200000000014,662.4426666666667,479.58400000000006,356.75733333333335,0]
[50,null,817.37600000000009,741.73866666666675,534.91200000000015,397.97333333333336,0]
[51,null,817.37600000000009,741.73866666666675,534.91200000000015,397.97333333333336,0]
[52,null,817.37600000000009,741.73866666666675,534.91200000000015,397.97333333333336,0]
[53,null,817.37600000000009,741.73866666666675,534.91200000000015,397.97333333333336,0]
[54,null,817.37600000000009,741.73866666666675,534.91200000000015,397.97333333333336,0]
[55,null,913.84533333333343,829.39733333333334,596.51200000000006,443.81866666666667,0]
[56,null,913.84533333333343,829.39733333333334,596.51200000000006,443.81866666666667,0]
[57,null,913.84533333333343,829.39733333333334,596.51200000000006,443.81866666666667,0]
[58,null,{"$f":"+C195*$K$2","v":913.84533333333343},829.39733333333334,596.51200000000006,443.81866666666667,0]
[59,null,913.84533333333343,829.39733333333334,596.51200000000006,443.81866666666667,0]
[60,null,978.13333333333333,887.48800000000017,637.72800000000007,474.35733333333343,0]
[61,null,1089.9840000000002,989.10933333333344,709.63200000000006,527.96800000000007,0]
[62,null,1210.72,1098.9440000000002,788.03200000000015,586.28266666666673,0]
[63,null,1341.0133333333333,1216.9920000000002,872.92800000000011,649.30133333333333,0]
[64,null,1480.3413333333335,1343.3280000000002,963.94666666666672,717.09866666666676,0]
[65,null,1628.7040000000002,1477.8773333333336,1061.1626666666668,789.37600000000009,0]
[66,null,1786.4,1621.0133333333333,1164.8,866.58133333333342,0]
[67,null,1952.9813333333336,1772.288,1274.56,948.26666666666677,0]
[68,null,{"$f":"+C205*$K$2","v":2128.672},1932,1390.816,1034.5813333333335,0]
[69,null,2313.6960000000004,2099.7013333333339,1513.1200000000001,1125.6000000000001,0]
[70,null,2507.6053333333334,2275.84,1641.8453333333334,1221.4720000000002,0]
[71,null,2710.9973333333337,2460.4160000000002,1776.768,1321.7493333333334,0]
[72,null,2923.3493333333336,2652.8320000000003,1918.1120000000001,1426.8053333333335,0]
[73,null,3144.7359999999999,2853.9093333333335,2065.7280000000005,1536.5653333333335,0]
[74,null,3375.3813333333337,3063.1253333333339,2219.6906666666669,1651.1040000000003,0]
[75,null,3615.2106666666668,3280.8533333333335,2379.9253333333336,1770.2720000000002,0]
[76,null,3615.2106666666668,3280.8533333333335,2379.9253333333336,1770.2720000000002,0]
[77,null,3615.2106666666668,3280.8533333333335,2379.9253333333336,1770.2720000000002,0]
[78,null,{"$f":"+C215*$K$2","v":3615.2106666666668},3280.8533333333335,2379.9253333333336,1770.2720000000002,0]
[79,null,3615.2106666666668,3280.8533333333335,2379.9253333333336,1770.2720000000002,0]
[80,null,3615.2106666666668,3280.8533333333335,2379.9253333333336,1770.2720000000002,0]
[81,null,3615.2106666666668,3280.8533333333335,2379.9253333333336,1770.2720000000002,0]
[82,null,3615.2106666666668,3280.8533333333335,2379.9253333333336,1770.2720000000002,0]
[83,null,3615.2106666666668,3280.8533333333335,2379.9253333333336,1770.2720000000002,0]
[84,"o más",3615.2106666666668,3280.8533333333335,2379.9253333333336,1770.2720000000002,0]
[1,"Hijo",185.39733333333336,168.22400000000002,129.17333333333335,96.170666666666676,0]
[2,"Hijos",315.09333333333336,285.82400000000001,219.44533333333337,163.29600000000002,0]
[3,"Hijos o más",444.64000000000004,403.57333333333332,309.86666666666667,230.57066666666668,0]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,null,null,"Tarifas originales"]
[18,null,{"$f":"I305*$K$5","v":3199.2000000000003},{"$f":"J305*$K$5","v":3068.8},{"$f":"K305*$K$5","v":2340.8000000000002},{"$f":"L305*$K$5","v":1740.8000000000002},null,null,3999,3836,2926,2176]
[19,null,3199.2000000000003,3068.8,2340.8000000000002,1740.8000000000002,null,null,3999,3836,2926,2176]
[20,null,3199.2000000000003,3068.8,2340.8000000000002,1740.8000000000002,null,null,3999,3836,2926,2176]
[21,null,3199.2000000000003,3068.8,2340.8000000000002,1740.8000000000002,null,null,3999,3836,2926,2176]
[22,null,3199.2000000000003,3068.8,2340.8000000000002,1740.8000000000002,null,null,3999,3836,2926,2176]
[23,null,3199.2000000000003,3068.8,2340.8000000000002,1740.8000000000002,null,null,3999,3836,2926,2176]
[24,null,3199.2000000000003,3068.8,2340.8000000000002,1740.8000000000002,null,null,3999,3836,2926,2176]
[25,null,3450.4,3311.2000000000003,2497.6000000000004,1857.6000000000001,null,null,4313,4139,3122,2322]
[26,null,3450.4,3311.2000000000003,2497.6000000000004,1857.6000000000001,null,null,4313,4139,3122,2322]
[27,null,3450.4,3311.2000000000003,2497.6000000000004,1857.6000000000001,null,null,4313,4139,3122,2322]
[28,null,3450.4,3311.2000000000003,2497.6000000000004,1857.6000000000001,null,null,4313,4139,3122,2322]
[29,null,3450.4,3311.2000000000003,2497.6000000000004,1857.6000000000001,null,null,4313,4139,3122,2322]
[30,null,3894.4,3737.6000000000004,2776.8,2066.4,null,null,4868,4672,3471,2583]
[31,null,3894.4,3737.6000000000004,2776.8,2066.4,null,null,4868,4672,3471,2583]
[32,null,3894.4,3737.6000000000004,2776.8,2066.4,null,null,4868,4672,3471,2583]
[33,null,3894.4,3737.6000000000004,2776.8,2066.4,null,null,4868,4672,3471,2583]
[34,null,3894.4,3737.6000000000004,2776.8,2066.4,null,null,4868,4672,3471,2583]
[35,null,4408.8,4230.4000000000005,3109.6000000000004,2312.8000000000002,null,null,5511,5288,3887,2891]
[36,null,4408.8,4230.4000000000005,3109.6000000000004,2312.8000000000002,null,null,5511,5288,3887,2891]
[37,null,4408.8,4230.4000000000005,3109.6000000000004,2312.8000000000002,null,null,5511,5288,3887,2891]
[38,null,4408.8,4230.4000000000005,3109.6000000000004,2312.8000000000002,null,null,5511,5288,3887,2891]
[39,null,4408.8,4230.4000000000005,3109.6000000000004,2312.8000000000002,null,null,5511,5288,3887,2891]
[40,null,5001.6000000000004,4798.4000000000005,3498.4,2603.2000000000003,null,null,6252,5998,4373,3254]
[41,null,5001.6000000000004,4798.4000000000005,3498.4,2603.2000000000003,null,null,6252,5998,4373,3254]
[42,null,5001.6000000000004,4798.4000000000005,3498.4,2603.2000000000003,null,null,6252,5998,4373,3254]
[43,null,5001.6000000000004,4798.4000000000005,3498.4,2603.2000000000003,null,null,6252,5998,4373,3254]
[44,null,5001.6000000000004,4798.4000000000005,3498.4,2603.2000000000003,null,null,6252,5998,4373,3254]
[45,null,5660.8,5432,3939.2000000000003,2932,null,null,7076,6790,4924,3665]
[46,null,5660.8,5432,3939.2000000000003,2932,null,null,7076,6790,4924,3665]
[47,null,5660.8,5432,3939.2000000000003,2932,null,null,7076,6790,4924,3665]
[48,null,5660.8,5432,3939.2000000000003,2932,null,null,7076,6790,4924,3665]
[49,null,5660.8,5432,3939.2000000000003,2932,null,null,7076,6790,4924,3665]
[50,null,{"$f":"I337*$K$5","v":6404.8},{"$f":"J337*$K$5","v":6145.6},{"$f":"K337*$K$5","v":4438.4000000000005},{"$f":"L337*$K$5","v":3304},null,null,8006,7682,5548,4130]
[51,null,6404.8,6145.6,4438.4000000000005,3304,null,null,8006,7682,5548,4130]
[52,null,6404.8,6145.6,4438.4000000000005,3304,null,null,8006,7682,5548,4130]
[53,null,6404.8,6145.6,4438.4000000000005,3304,null,null,8006,7682,5548,4130]
[54,null,6404.8,6145.6,4438.4000000000005,3304,null,null,8006,7682,5548,4130]
[55,null,7224,6932.8,4994.4000000000005,3715.2000000000003,null,null,9030,8666,6243,4644]
[56,null,7224,6932.8,4994.4000000000005,3715.2000000000003,null,null,9030,8666,6243,4644]
[57,null,7224,6932.8,4994.4000000000005,3715.2000000000003,null,null,9030,8666,6243,4644]
[58,null,7224,6932.8,4994.4000000000005,3715.2000000000003,null,null,9030,8666,6243,4644]
[59,null,7224,6932.8,4994.4000000000005,3715.2000000000003,null,null,9030,8666,6243,4644]
[60,null,7771.2000000000007,7456.8,5368,3992.8,null,null,9714,9321,6710,4991]
[61,null,8724,8369.6,6018.4000000000005,4476,null,null,10905,10462,7523,5595]
[62,null,9755.2000000000007,9361.6,6727.2000000000007,5004,null,null,12194,11702,8409,6255]
[63,null,10864.800000000001,10424,7492.8,5575.2000000000007,null,null,13581,13030,9366,6969]
[64,null,12052,11564.800000000001,8317.6,6187.2000000000007,null,null,15065,14456,10397,7734]
[65,null,13319.2,12777.6,9196,6842.4000000000005,null,null,16649,15972,11495,8553]
[66,null,14664,14068,10134.400000000001,7539.2000000000007,null,null,18330,17585,12668,9424]
[67,null,16087.2,15433.6,11128.800000000001,8277.6,null,null,20109,19292,13911,10347]
[68,null,17587.2,16875.2,12180,9060.8000000000011,null,null,21984,21094,15225,11326]
[69,null,19169.600000000002,18392,13288,9885.6,null,null,23962,22990,16610,12357]
[70,null,20828.800000000003,19984,14455.2,10752,null,null,26036,24980,18069,13440]
[71,null,22564,21651.200000000001,15676,11659.2,null,null,28205,27064,19595,14574]
[72,null,24379.200000000001,23392,16956.8,12612.800000000001,null,null,30474,29240,21196,15766]
[73,null,26274.400000000001,25208.800000000003,18292.8,13607.2,null,null,32843,31511,22866,17009]
[74,null,28247.200000000001,27102.400000000001,19688,14644.800000000001,null,null,35309,33878,24610,18306]
[75,null,30299.200000000001,29070.400000000001,21137.600000000002,15723.2,null,null,37874,36338,26422,19654]
[76,null,30299.200000000001,29070.400000000001,21137.600000000002,15723.2,null,null,37874,36338,26422,19654]
[77,null,30299.200000000001,29070.400000000001,21137.600000000002,15723.2,null,null,37874,36338,26422,19654]
[78,null,30299.200000000001,29070.400000000001,21137.600000000002,15723.2,null,null,37874,36338,26422,19654]
[79,null,30299.200000000001,29070.400000000001,21137.600000000002,15723.2,null,null,37874,36338,26422,19654]
[80,null,30299.200000000001,29070.400000000001,21137.600000000002,15723.2,null,null,37874,36338,26422,19654]
[81,null,30299.200000000001,29070.400000000001,21137.600000000002,15723.2,null,null,37874,36338,26422,19654]
[82,null,{"$f":"I369*$K$5","v":30299.200000000001},{"$f":"J369*$K$5","v":29070.400000000001},{"$f":"K369*$K$5","v":21137.600000000002},{"$f":"L369*$K$5","v":15723.2},null,null,37874,36338,26422,19654]
[83,null,30299.200000000001,29070.400000000001,21137.600000000002,15723.2,null,null,37874,36338,26422,19654]
[84,"o más",30299.200000000001,29070.400000000001,21137.600000000002,15723.2,null,null,37874,36338,26422,19654]
[1,"Hijo",1495.2,1436.8000000000002,1110.4000000000001,827.2,null,null,1869,1796,1388,1034]
[2,"Hijos",2541.6000000000004,2438.4,1886.4,1404,null,null,3177,3048,2358,1755]
[3,"Hijos o más",3587.2000000000003,3444,2660.8,1979.2,null,null,4484,4305,3326,2474]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000]
[18,null,{"$f":"+C305*$K$2","v":298.59200000000004},286.42133333333334,218.47466666666671,162.47466666666668,0]
[19,null,298.59200000000004,286.42133333333334,218.47466666666671,162.47466666666668,0]
[20,null,298.59200000000004,286.42133333333334,218.47466666666671,162.47466666666668,0]
[21,null,298.59200000000004,286.42133333333334,218.47466666666671,162.47466666666668,0]
[22,null,298.59200000000004,286.42133333333334,218.47466666666671,162.47466666666668,0]
[23,null,298.59200000000004,286.42133333333334,218.47466666666671,162.47466666666668,0]
[24,null,298.59200000000004,286.42133333333334,218.47466666666671,162.47466666666668,0]
[25,null,322.03733333333338,309.04533333333336,233.10933333333338,173.37600000000003,0]
[26,null,322.03733333333338,309.04533333333336,233.10933333333338,173.37600000000003,0]
[27,null,322.03733333333338,309.04533333333336,233.10933333333338,173.37600000000003,0]
[28,null,{"$f":"+C315*$K$2","v":322.03733333333338},309.04533333333336,233.10933333333338,173.37600000000003,0]
[29,null,322.03733333333338,309.04533333333336,233.10933333333338,173.37600000000003,0]
[30,null,363.47733333333338,348.84266666666673,259.16800000000001,192.864,0]
[31,null,363.47733333333338,348.84266666666673,259.16800000000001,192.864,0]
[32,null,363.47733333333338,348.84266666666673,259.16800000000001,192.864,0]
[33,null,363.47733333333338,348.84266666666673,259.16800000000001,192.864,0]
[34,null,363.47733333333338,348.84266666666673,259.16800000000001,192.864,0]
[35,null,411.48800000000006,394.83733333333339,290.22933333333339,215.86133333333336,0]
[36,null,411.48800000000006,394.83733333333339,290.22933333333339,215.86133333333336,0]
[37,null,411.48800000000006,394.83733333333339,290.22933333333339,215.86133333333336,0]
[38,null,{"$f":"+C325*$K$2","v":411.48800000000006},394.83733333333339,290.22933333333339,215.86133333333336,0]
[39,null,411.48800000000006,394.83733333333339,290.22933333333339,215.86133333333336,0]
[40,null,466.81600000000003,447.85066666666671,326.51733333333334,242.96533333333338,0]
[41,null,466.81600000000003,447.85066666666671,326.51733333333334,242.96533333333338,0]
[42,null,466.81600000000003,447.85066666666671,326.51733333333334,242.96533333333338,0]
[43,null,466.81600000000003,447.85066666666671,326.51733333333334,242.96533333333338,0]
[44,null,466.81600000000003,447.85066666666671,326.51733333333334,242.96533333333338,0]
[45,null,528.34133333333341,506.98666666666668,367.6586666666667,273.65333333333336,0]
[46,null,528.34133333333341,506.98666666666668,367.6586666666667,273.65333333333336,0]
[47,null,528.34133333333341,506.98666666666668,367.6586666666667,273.65333333333336,0]
[48,null,{"$f":"+C335*$K$2","v":528.34133333333341},506.98666666666668,367.6586666666667,273.65333333333336,0]
[49,null,528.34133333333341,506.98666666666668,367.6586666666667,273.65333333333336,0]
[50,null,597.78133333333335,573.58933333333334,414.25066666666675,308.37333333333333,0]
[51,null,597.78133333333335,573.58933333333334,414.25066666666675,308.37333333333333,0]
[52,null,597.78133333333335,573.58933333333334,414.25066666666675,308.37333333333333,0]
[53,null,597.78133333333335,573.58933333333334,414.25066666666675,308.37333333333333,0]
[54,null,597.78133333333335,573.58933333333334,414.25066666666675,308.37333333333333,0]
[55,null,674.24,647.06133333333332,466.14400000000006,346.75200000000007,0]
[56,null,674.24,647.06133333333332,466.14400000000006,346.75200000000007,0]
[57,null,674.24,647.06133333333332,466.14400000000006,346.75200000000007,0]
[58,null,{"$f":"+C345*$K$2","v":674.24},647.06133333333332,466.14400000000006,346.75200000000007,0]
[59,null,674.24,647.06133333333332,466.14400000000006,346.75200000000007,0]
[60,null,725.31200000000013,695.96800000000007,501.01333333333338,372.66133333333335,0]
[61,null,814.24,781.16266666666672,561.71733333333339,417.76,0]
[62,null,910.48533333333341,873.74933333333342,627.87200000000007,467.04,0]
[63,null,1014.0480000000001,972.90666666666675,699.32800000000009,520.35200000000009,0]
[64,null,1124.8533333333335,1079.3813333333335,776.30933333333337,577.47200000000009,0]
[65,null,1243.1253333333334,1192.576,858.29333333333341,638.62400000000002,0]
[66,null,1368.64,1313.0133333333333,945.87733333333347,703.65866666666682,0]
[67,null,1501.4720000000002,1440.4693333333335,1038.6880000000001,772.57600000000002,0]
[68,null,{"$f":"+C355*$K$2","v":1641.4720000000002},1575.0186666666668,1136.8,845.67466666666678,0]
[69,null,1789.1626666666671,1716.5866666666668,1240.2133333333334,922.65600000000006,0]
[70,null,1944.0213333333336,1865.1733333333334,1349.152,1003.5200000000001,0]
[71,null,2105.9733333333334,2020.7786666666668,1463.0933333333335,1088.192,0]
[72,null,2275.3920000000003,2183.2533333333336,1582.6346666666666,1177.1946666666668,0]
[73,null,2452.2773333333334,2352.8213333333338,1707.328,1270.0053333333335,0]
[74,null,2636.4053333333336,2529.5573333333336,1837.5466666666669,1366.8480000000002,0]
[75,null,2827.9253333333336,2713.2373333333335,1972.8426666666669,1467.4986666666668,0]
[76,null,2827.9253333333336,2713.2373333333335,1972.8426666666669,1467.4986666666668,0]
[77,null,2827.9253333333336,2713.2373333333335,1972.8426666666669,1467.4986666666668,0]
[78,null,{"$f":"+C365*$K$2","v":2827.9253333333336},2713.2373333333335,1972.8426666666669,1467.4986666666668,0]
[79,null,2827.9253333333336,2713.2373333333335,1972.8426666666669,1467.4986666666668,0]
[80,null,{"$f":"+C367*$K$2","v":2827.9253333333336},2713.2373333333335,1972.8426666666669,1467.4986666666668]
[81,null,2827.9253333333336,2713.2373333333335,1972.8426666666669,1467.4986666666668]
[82,null,2827.9253333333336,2713.2373333333335,1972.8426666666669,1467.4986666666668]
[83,null,2827.9253333333336,2713.2373333333335,1972.8426666666669,1467.4986666666668]
[84,"o más",2827.9253333333336,2713.2373333333335,1972.8426666666669,1467.4986666666668,{"$f":"+G371*$K$2","v":0}]
[1,"Hijo",139.55200000000002,134.10133333333334,103.63733333333334,77.205333333333343]
[2,"Hijos",237.21600000000004,227.58400000000003,176.06400000000002,131.04]
[3,"Hijos o más",334.80533333333335,321.44,248.34133333333335,184.72533333333334]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",250,2000,3500,5000,10000]
[18,null,{"$f":"C6*$K$4","v":2667.0448000000006},2337.0032000000006,1965.7064000000005,1704.8192000000004,1322.2440000000001]
[19,null,2667.0448000000006,2337.0032000000006,1965.7064000000005,1704.8192000000004,1322.2440000000001]
[20,null,2667.0448000000006,2337.0032000000006,1965.7064000000005,1704.8192000000004,1322.2440000000001]
[21,null,2667.0448000000006,2337.0032000000006,1965.7064000000005,1704.8192000000004,1322.2440000000001]
[22,null,2667.0448000000006,2337.0032000000006,1965.7064000000005,1704.8192000000004,1322.2440000000001]
[23,null,2667.0448000000006,2337.0032000000006,1965.7064000000005,1704.8192000000004,1322.2440000000001]
[24,null,2667.0448000000006,2337.0032000000006,1965.7064000000005,1704.8192000000004,1322.2440000000001]
[25,null,2850.1704000000004,2498.1656000000003,2088.5816000000004,1811.0736000000002,1404.7544000000003]
[26,null,2850.1704000000004,2498.1656000000003,2088.5816000000004,1811.0736000000002,1404.7544000000003]
[27,null,2850.1704000000004,2498.1656000000003,2088.5816000000004,1811.0736000000002,1404.7544000000003]
[28,null,{"$f":"C16*$K$4","v":2850.1704000000004},2498.1656000000003,2088.5816000000004,1811.0736000000002,1404.7544000000003]
[29,null,2850.1704000000004,2498.1656000000003,2088.5816000000004,1811.0736000000002,1404.7544000000003]
[30,null,3170.4176000000007,2778.9384000000005,2305.2456000000002,1998.6512000000002,1550.4832000000001]
[31,null,3170.4176000000007,2778.9384000000005,2305.2456000000002,1998.6512000000002,1550.4832000000001]
[32,null,3170.4176000000007,2778.9384000000005,2305.2456000000002,1998.6512000000002,1550.4832000000001]
[33,null,3170.4176000000007,2778.9384000000005,2305.2456000000002,1998.6512000000002,1550.4832000000001]
[34,null,3170.4176000000007,2778.9384000000005,2305.2456000000002,1998.6512000000002,1550.4832000000001]
[35,null,3539.3400000000006,3102.1536000000006,2559.0096000000003,2218.58,1720.8464000000001]
[36,null,3539.3400000000006,3102.1536000000006,2559.0096000000003,2218.58,1720.8464000000001]
[37,null,3539.3400000000006,3102.1536000000006,2559.0096000000003,2218.58,1720.8464000000001]
[38,null,{"$f":"C26*$K$4","v":3539.3400000000006},3102.1536000000006,2559.0096000000003,2218.58,1720.8464000000001]
[39,null,3539.3400000000006,3102.1536000000006,2559.0096000000003,2218.58,1720.8464000000001]
[40,null,3965.5448000000006,3475.2312000000006,2854.0288000000005,2474.7184000000007,1919.4056000000003]
[41,null,3965.5448000000006,3475.2312000000006,2854.0288000000005,2474.7184000000007,1919.4056000000003]
[42,null,3965.5448000000006,3475.2312000000006,2854.0288000000005,2474.7184000000007,1919.4056000000003]
[43,null,3965.5448000000006,3475.2312000000006,2854.0288000000005,2474.7184000000007,1919.4056000000003]
[44,null,3965.5448000000006,3475.2312000000006,2854.0288000000005,2474.7184000000007,1919.4056000000003]
[45,null,4437.16,3889.8608000000004,3184.9608000000003,2761.7240000000002,2142.0056000000004]
[46,null,4437.16,3889.8608000000004,3184.9608000000003,2761.7240000000002,2142.0056000000004]
[47,null,4437.16,3889.8608000000004,3184.9608000000003,2761.7240000000002,2142.0056000000004]
[48,null,{"$f":"C36*$K$4","v":4437.16},3889.8608000000004,3184.9608000000003,2761.7240000000002,2142.0056000000004]
[49,null,4437.16,3889.8608000000004,3184.9608000000003,2761.7240000000002,2142.0056000000004]
[50,null,4970.2128000000002,4356.7272000000012,3558.0384000000004,3085.2360000000003,2393.0984000000003]
[51,null,4970.2128000000002,4356.7272000000012,3558.0384000000004,3085.2360000000003,2393.0984000000003]
[52,null,4970.2128000000002,4356.7272000000012,3558.0384000000004,3085.2360000000003,2393.0984000000003]
[53,null,4970.2128000000002,4356.7272000000012,3558.0384000000004,3085.2360000000003,2393.0984000000003]
[54,null,4970.2128000000002,4356.7272000000012,3558.0384000000004,3085.2360000000003,2393.0984000000003]
[55,null,5556.9864000000007,4871.0816000000004,3972.6680000000006,3444.9576000000006,2672.0904000000005]
[56,null,5556.9864000000007,4871.0816000000004,3972.6680000000006,3444.9576000000006,2672.0904000000005]
[57,null,5556.9864000000007,4871.0816000000004,3972.6680000000006,3444.9576000000006,2672.0904000000005]
[58,null,{"$f":"C46*$K$4","v":5556.9864000000007},4871.0816000000004,3972.6680000000006,3444.9576000000006,2672.0904000000005]
[59,null,5556.9864000000007,4871.0816000000004,3972.6680000000006,3444.9576000000006,2672.0904000000005]
[60,null,5947.5752000000011,5212.9952000000003,4248.3952000000008,3684.4752000000008,2857.5904000000005]
[61,null,6627.8408000000009,5809.5632000000005,4731.5856000000003,4102.9632000000001,3182.2896000000005]
[62,null,7363.6080000000011,6454.8064000000013,5255.7344000000012,4557.0672000000013,3534.2944000000002]
[63,null,8155.470400000002,7148.7248000000009,5820.5448000000015,5046.7872000000007,3914.7920000000004]
[64,null,9003.1312000000016,7890.7248000000009,6426.0168000000012,5572.1232000000009,4321.7048000000004]
[65,null,9905.4032000000025,8681.9936000000016,7072.7440000000006,6132.7784000000011,4756.5168000000012]
[66,null,10863.473600000001,9521.640800000001,7761.3200000000015,6729.6432000000004,5218.9312000000009]
[67,null,11877.342400000001,10410.260000000002,8489.9640000000018,7361.5304000000015,5709.2448000000013]
[68,null,{"$f":"C56*$K$4","v":12946.119200000003},11347.257600000001,9259.2696000000014,8028.7368000000015,6226.5672000000013]
[69,null,14071.288000000002,12333.524000000003,10069.830400000001,8732.1528000000017,6771.7888000000012]
[70,null,15250.771200000003,13367.575200000003,10921.052800000001,9469.7008000000005,7344.6128000000017]
[71,null,16487.536800000002,14451.192000000001,11813.530400000003,10244.052000000001,7944.1488000000008]
[72,null,17777.726400000003,15582.890400000002,12747.856800000001,11053.4256,8572.474400000001]
[73,null,19125.198400000005,16763.857600000003,13721.064000000002,11897.524800000003,9227.2152000000006]
[74,null,20527.875200000002,17993.203200000004,14736.713600000003,12778.130400000002,9909.8552]
[75,null,21985.460000000006,19270.927200000006,15793.024800000003,13694.055200000003,10620.394400000003]
[76,null,21985.460000000006,19270.927200000006,15793.024800000003,13694.055200000003,10620.394400000003]
[77,null,21985.460000000006,19270.927200000006,15793.024800000003,13694.055200000003,10620.394400000003]
[78,null,{"$f":"C66*$K$4","v":21985.460000000006},19270.927200000006,15793.024800000003,13694.055200000003,10620.394400000003]
[79,null,21985.460000000006,19270.927200000006,15793.024800000003,13694.055200000003,10620.394400000003]
[80,null,21985.460000000006,19270.927200000006,15793.024800000003,13694.055200000003,10620.394400000003]
[81,null,21985.460000000006,19270.927200000006,15793.024800000003,13694.055200000003,10620.394400000003]
[82,null,21985.460000000006,19270.927200000006,15793.024800000003,13694.055200000003,10620.394400000003]
[83,null,21985.460000000006,19270.927200000006,15793.024800000003,13694.055200000003,10620.394400000003]
[84,"o más",21985.460000000006,19270.927200000006,15793.024800000003,13694.055200000003,10620.394400000003]
[1,"Hijo",1126.6528000000001,987.75040000000024,836.67920000000015,725.97280000000012,563.32640000000004]
[2,"Hijos",1915.8440000000003,1679.2944000000002,1422.2656000000004,1233.2040000000002,956.88320000000022]
[3,"Hijos o más",2703.8480000000004,2370.2448000000004,2007.8520000000003,1741.0288000000003,1349.8464000000001]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",250,2000,5000,10000]
[18,null,{"$f":"+C155*$M$4","v":2490.576},{"$f":"+D155*$K$4","v":2259.92},1714.6560000000002,1275.3920000000001,0]
[19,null,{"$f":"+C156*$K$4","v":2490.576},2259.92,1714.6560000000002,1275.3920000000001,0]
[20,null,2490.576,2259.92,1714.6560000000002,1275.3920000000001,0]
[21,null,2490.576,2259.92,1714.6560000000002,1275.3920000000001,0]
[22,null,2490.576,2259.92,1714.6560000000002,1275.3920000000001,0]
[23,null,2490.576,2259.92,1714.6560000000002,1275.3920000000001,0]
[24,null,2490.576,2259.92,1714.6560000000002,1275.3920000000001,0]
[25,null,2661.0240000000003,2415.1040000000003,1813.4480000000003,1349.5920000000001,0]
[26,null,2661.0240000000003,2415.1040000000003,1813.4480000000003,1349.5920000000001,0]
[27,null,2661.0240000000003,2415.1040000000003,1813.4480000000003,1349.5920000000001,0]
[28,null,2661.0240000000003,2415.1040000000003,1813.4480000000003,1349.5920000000001,0]
[29,null,2661.0240000000003,2415.1040000000003,1813.4480000000003,1349.5920000000001,0]
[30,null,2960.7920000000004,2686.04,1991.1040000000003,1481.4560000000001,0]
[31,null,2960.7920000000004,2686.04,1991.1040000000003,1481.4560000000001,0]
[32,null,2960.7920000000004,2686.04,1991.1040000000003,1481.4560000000001,0]
[33,null,2960.7920000000004,2686.04,1991.1040000000003,1481.4560000000001,0]
[34,null,2960.7920000000004,2686.04,1991.1040000000003,1481.4560000000001,0]
[35,null,3304.2320000000004,2999.3760000000007,2200.56,1636.64,0]
[36,null,3304.2320000000004,2999.3760000000007,2200.56,1636.64,0]
[37,null,3304.2320000000004,2999.3760000000007,2200.56,1636.64,0]
[38,null,3304.2320000000004,{"$f":"+D175*$K$4","v":2999.3760000000007},2200.56,1636.64,0]
[39,null,3304.2320000000004,2999.3760000000007,2200.56,1636.64,0]
[40,null,3702.7920000000004,3360.6240000000003,2446.48,1820.2320000000002,0]
[41,null,3702.7920000000004,3360.6240000000003,2446.48,1820.2320000000002,0]
[42,null,3702.7920000000004,3360.6240000000003,2446.48,1820.2320000000002,0]
[43,null,3702.7920000000004,3360.6240000000003,2446.48,1820.2320000000002,0]
[44,null,3702.7920000000004,3360.6240000000003,2446.48,1820.2320000000002,0]
[45,null,4144.1760000000004,3761.7280000000005,2723.3520000000003,2025.8720000000001,0]
[46,null,4144.1760000000004,3761.7280000000005,2723.3520000000003,2025.8720000000001,0]
[47,null,4144.1760000000004,3761.7280000000005,2723.3520000000003,2025.8720000000001,0]
[48,null,4144.1760000000004,3761.7280000000005,2723.3520000000003,2025.8720000000001,0]
[49,null,4144.1760000000004,3761.7280000000005,2723.3520000000003,2025.8720000000001,0]
[50,null,4641.5280000000002,4212.0160000000005,3037.5360000000005,2259.92,0]
[51,null,{"$f":"+C188*$K$4","v":4641.5280000000002},4212.0160000000005,3037.5360000000005,2259.92,0]
[52,null,4641.5280000000002,4212.0160000000005,3037.5360000000005,2259.92,0]
[53,null,4641.5280000000002,4212.0160000000005,3037.5360000000005,2259.92,0]
[54,null,4641.5280000000002,4212.0160000000005,3037.5360000000005,2259.92,0]
[55,null,5189.3360000000002,4709.7920000000004,3387.3360000000007,2520.2559999999999,0]
[56,null,5189.3360000000002,4709.7920000000004,3387.3360000000007,2520.2559999999999,0]
[57,null,5189.3360000000002,4709.7920000000004,3387.3360000000007,2520.2559999999999,0]
[58,null,5189.3360000000002,{"$f":"+D195*$K$4","v":4709.7920000000004},3387.3360000000007,2520.2559999999999,0]
[59,null,5189.3360000000002,4709.7920000000004,3387.3360000000007,2520.2559999999999,0]
[60,null,5554.4000000000005,5039.6640000000007,3621.3840000000005,2693.6720000000005,0]
[61,null,6189.5520000000015,5616.7280000000001,4029.6960000000004,2998.1040000000003,0]
[62,null,6875.1600000000008,6240.4320000000007,4474.8960000000006,3329.2480000000005,0]
[63,null,7615.04,6910.7760000000007,4956.9840000000004,3687.1040000000003,0]
[64,null,8406.2240000000002,7628.1840000000011,5473.84,4072.0960000000005,0]
[65,null,9248.7120000000014,8392.2320000000018,6025.8880000000008,4482.5280000000002,0]
[66,null,10144.200000000001,9205.0400000000009,6614.4000000000005,4920.9440000000004,0]
[67,null,11090.144000000002,10064.064,7237.68,5384.8,0]
[68,null,12087.816000000001,10971,7897.8480000000009,5874.9440000000013,0]
[69,null,13138.488000000001,11923.304000000002,8592.36,6391.8,0]
[70,null,14239.616000000002,12923.52,9323.3360000000011,6936.2160000000003,0]
[71,null,15394.592000000002,13971.648000000001,10089.504000000001,7505.6480000000001,0]
[72,null,16600.448,15064.296,10892.136,8102.2160000000003,0]
[73,null,17857.608,16206.128000000002,11730.384000000002,8725.496000000001,0]
[74,null,19167.344000000001,17394.176000000003,12604.672000000002,9375.9120000000021,0]
[75,null,20529.232000000004,18630.560000000001,13514.576000000001,10052.616,0]
[76,null,20529.232000000004,18630.560000000001,13514.576000000001,10052.616,0]
[77,null,20529.232000000004,18630.560000000001,13514.576000000001,10052.616,0]
[78,null,20529.232000000004,{"$f":"+D215*$K$4","v":18630.560000000001},13514.576000000001,10052.616,0]
[79,null,20529.232000000004,18630.560000000001,13514.576000000001,10052.616,0]
[80,null,20529.232000000004,18630.560000000001,13514.576000000001,10052.616,0]
[81,null,20529.232000000004,18630.560000000001,13514.576000000001,10052.616,0]
[82,null,20529.232000000004,18630.560000000001,13514.576000000001,10052.616,0]
[83,null,{"$f":"+C220*$K$4","v":20529.232000000004},18630.560000000001,13514.576000000001,10052.616,0]
[84,"o más",20529.232000000004,18630.560000000001,13514.576000000001,10052.616,0]
[1,"Hijo",1052.7920000000001,955.27200000000005,733.52,546.11200000000008,0]
[2,"Hijos",1789.2800000000002,1623.0720000000001,1246.1360000000002,927.28800000000012,0]
[3,"Hijos o más",2524.92,2291.7200000000003,1759.6000000000001,1309.3120000000001,0]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",250,2000,5000,10000]
[18,null,{"$f":"+C305*$K$4","v":1695.5760000000002},1626.4640000000002,1240.6240000000003,922.62400000000014,0]
[19,null,1695.5760000000002,1626.4640000000002,1240.6240000000003,922.62400000000014,0]
[20,null,1695.5760000000002,1626.4640000000002,1240.6240000000003,922.62400000000014,0]
[21,null,1695.5760000000002,1626.4640000000002,1240.6240000000003,922.62400000000014,0]
[22,null,1695.5760000000002,1626.4640000000002,1240.6240000000003,922.62400000000014,0]
[23,null,1695.5760000000002,1626.4640000000002,1240.6240000000003,922.62400000000014,0]
[24,null,1695.5760000000002,1626.4640000000002,1240.6240000000003,922.62400000000014,0]
[25,null,1828.7120000000002,1754.9360000000001,1323.7280000000003,984.52800000000013,0]
[26,null,1828.7120000000002,1754.9360000000001,1323.7280000000003,984.52800000000013,0]
[27,null,1828.7120000000002,1754.9360000000001,1323.7280000000003,984.52800000000013,0]
[28,null,{"$f":"+C315*$K$4","v":1828.7120000000002},1754.9360000000001,1323.7280000000003,984.52800000000013,0]
[29,null,1828.7120000000002,1754.9360000000001,1323.7280000000003,984.52800000000013,0]
[30,null,2064.0320000000002,1980.9280000000003,1471.7040000000002,1095.192,0]
[31,null,2064.0320000000002,1980.9280000000003,1471.7040000000002,1095.192,0]
[32,null,2064.0320000000002,1980.9280000000003,1471.7040000000002,1095.192,0]
[33,null,2064.0320000000002,1980.9280000000003,1471.7040000000002,1095.192,0]
[34,null,2064.0320000000002,1980.9280000000003,1471.7040000000002,1095.192,0]
[35,null,2336.6640000000002,2242.1120000000005,1648.0880000000002,1225.7840000000001,0]
[36,null,2336.6640000000002,2242.1120000000005,1648.0880000000002,1225.7840000000001,0]
[37,null,2336.6640000000002,2242.1120000000005,1648.0880000000002,1225.7840000000001,0]
[38,null,{"$f":"+C325*$K$4","v":2336.6640000000002},2242.1120000000005,1648.0880000000002,1225.7840000000001,0]
[39,null,2336.6640000000002,2242.1120000000005,1648.0880000000002,1225.7840000000001,0]
[40,null,2650.8480000000004,2543.1520000000005,1854.152,1379.6960000000001,0]
[41,null,2650.8480000000004,2543.1520000000005,1854.152,1379.6960000000001,0]
[42,null,2650.8480000000004,2543.1520000000005,1854.152,1379.6960000000001,0]
[43,null,2650.8480000000004,2543.1520000000005,1854.152,1379.6960000000001,0]
[44,null,2650.8480000000004,2543.1520000000005,1854.152,1379.6960000000001,0]
[45,null,3000.2240000000002,2878.96,2087.7760000000003,1553.96,0]
[46,null,3000.2240000000002,2878.96,2087.7760000000003,1553.96,0]
[47,null,3000.2240000000002,2878.96,2087.7760000000003,1553.96,0]
[48,null,{"$f":"+C335*$K$4","v":3000.2240000000002},2878.96,2087.7760000000003,1553.96,0]
[49,null,3000.2240000000002,2878.96,2087.7760000000003,1553.96,0]
[50,null,3394.5440000000003,3257.1680000000006,2352.3520000000003,1751.1200000000001,0]
[51,null,3394.5440000000003,3257.1680000000006,2352.3520000000003,1751.1200000000001,0]
[52,null,3394.5440000000003,3257.1680000000006,2352.3520000000003,1751.1200000000001,0]
[53,null,3394.5440000000003,3257.1680000000006,2352.3520000000003,1751.1200000000001,0]
[54,null,3394.5440000000003,3257.1680000000006,2352.3520000000003,1751.1200000000001,0]
[55,null,3828.7200000000003,3674.3840000000005,2647.0320000000006,1969.0560000000003,0]
[56,null,3828.7200000000003,3674.3840000000005,2647.0320000000006,1969.0560000000003,0]
[57,null,3828.7200000000003,3674.3840000000005,2647.0320000000006,1969.0560000000003,0]
[58,null,{"$f":"+C345*$K$4","v":3828.7200000000003},3674.3840000000005,2647.0320000000006,1969.0560000000003,0]
[59,null,3828.7200000000003,3674.3840000000005,2647.0320000000006,1969.0560000000003,0]
[60,null,4118.7360000000008,3952.1040000000003,2845.04,2116.1840000000002,0]
[61,null,4623.72,4435.8880000000008,3189.7520000000004,2372.2800000000002,0]
[62,null,5170.2560000000003,4961.6480000000001,3565.4160000000006,2652.1200000000003,0]
[63,null,5758.344000000001,5524.72,3971.1840000000002,2954.8560000000007,0]
[64,null,6387.56,6129.344000000001,4408.3280000000004,3279.2160000000003,0]
[65,null,7059.1760000000004,6772.1280000000006,4873.88,3626.4720000000007,0]
[66,null,7771.92,7456.04,5371.2320000000009,3995.7760000000007,0]
[67,null,8526.2160000000003,8179.8080000000009,5898.264000000001,4387.1280000000006,0]
[68,null,{"$f":"+C355*$K$4","v":9321.2160000000003},8943.8560000000016,6455.4000000000005,4802.2240000000011,0]
[69,null,10159.888000000001,9747.76,7042.64,5239.3680000000004,0]
[70,null,11039.264000000003,10591.52,7661.2560000000012,5698.56,0]
[71,null,11958.92,11475.136,8308.2800000000007,6179.3760000000011,0]
[72,null,12920.976000000001,12397.76,8987.1039999999994,6684.7840000000006,0]
[73,null,13925.432000000001,13360.664000000002,9695.1839999999993,7211.8160000000007,0]
[74,null,14971.016000000001,14364.272000000001,10434.640000000001,7761.7440000000006,0]
[75,null,16058.576000000001,15407.312000000002,11202.928000000002,8333.2960000000003,0]
[76,null,16058.576000000001,15407.312000000002,11202.928000000002,8333.2960000000003,0]
[77,null,16058.576000000001,15407.312000000002,11202.928000000002,8333.2960000000003,0]
[78,null,{"$f":"+C365*$K$4","v":16058.576000000001},15407.312000000002,11202.928000000002,8333.2960000000003,0]
[79,null,16058.576000000001,15407.312000000002,11202.928000000002,8333.2960000000003,0]
[80,null,16058.576000000001,15407.312000000002,11202.928000000002,8333.2960000000003,0]
[81,null,16058.576000000001,15407.312000000002,11202.928000000002,8333.2960000000003,0]
[82,null,16058.576000000001,15407.312000000002,11202.928000000002,8333.2960000000003,0]
[83,null,16058.576000000001,15407.312000000002,11202.928000000002,8333.2960000000003,0]
[84,"o más",16058.576000000001,15407.312000000002,11202.928000000002,8333.2960000000003,0]
[1,"Hijo",792.45600000000002,761.50400000000013,588.51200000000006,438.41600000000005,0]
[2,"Hijos",1347.0480000000002,1292.3520000000001,999.79200000000014,744.12,0]
[3,"Hijos o más",1901.2160000000003,1825.3200000000002,1410.2240000000002,1048.9760000000001,0]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",250,2000,3500,5000,10000]
[18,null,{"$f":"C6*$K$3","v":1383.8440000000003},1212.5960000000002,1019.9420000000002,884.57600000000014,686.07]
[19,null,1383.8440000000003,1212.5960000000002,1019.9420000000002,884.57600000000014,686.07]
[20,null,1383.8440000000003,1212.5960000000002,1019.9420000000002,884.57600000000014,686.07]
[21,null,1383.8440000000003,1212.5960000000002,1019.9420000000002,884.57600000000014,686.07]
[22,null,1383.8440000000003,1212.5960000000002,1019.9420000000002,884.57600000000014,686.07]
[23,null,1383.8440000000003,1212.5960000000002,1019.9420000000002,884.57600000000014,686.07]
[24,null,1383.8440000000003,1212.5960000000002,1019.9420000000002,884.57600000000014,686.07]
[25,null,1478.8620000000003,1296.2180000000003,1083.6980000000001,939.7080000000002,728.88200000000018]
[26,null,1478.8620000000003,1296.2180000000003,1083.6980000000001,939.7080000000002,728.88200000000018]
[27,null,1478.8620000000003,1296.2180000000003,1083.6980000000001,939.7080000000002,728.88200000000018]
[28,null,{"$f":"C16*$K$3","v":1478.8620000000003},1296.2180000000003,1083.6980000000001,939.7080000000002,728.88200000000018]
[29,null,1478.8620000000003,1296.2180000000003,1083.6980000000001,939.7080000000002,728.88200000000018]
[30,null,1645.0280000000005,1441.9020000000003,1196.1180000000002,1037.0360000000003,804.49600000000009]
[31,null,1645.0280000000005,1441.9020000000003,1196.1180000000002,1037.0360000000003,804.49600000000009]
[32,null,1645.0280000000005,1441.9020000000003,1196.1180000000002,1037.0360000000003,804.49600000000009]
[33,null,1645.0280000000005,1441.9020000000003,1196.1180000000002,1037.0360000000003,804.49600000000009]
[34,null,1645.0280000000005,1441.9020000000003,1196.1180000000002,1037.0360000000003,804.49600000000009]
[35,null,1836.4500000000005,1609.6080000000004,1327.7880000000002,1151.1500000000001,892.89200000000005]
[36,null,1836.4500000000005,1609.6080000000004,1327.7880000000002,1151.1500000000001,892.89200000000005]
[37,null,1836.4500000000005,1609.6080000000004,1327.7880000000002,1151.1500000000001,892.89200000000005]
[38,null,{"$f":"C26*$K$3","v":1836.4500000000005},1609.6080000000004,1327.7880000000002,1151.1500000000001,892.89200000000005]
[39,null,1836.4500000000005,1609.6080000000004,1327.7880000000002,1151.1500000000001,892.89200000000005]
[40,null,2057.5940000000005,1803.1860000000004,1480.8640000000005,1284.0520000000004,995.91800000000023]
[41,null,2057.5940000000005,1803.1860000000004,1480.8640000000005,1284.0520000000004,995.91800000000023]
[42,null,2057.5940000000005,1803.1860000000004,1480.8640000000005,1284.0520000000004,995.91800000000023]
[43,null,2057.5940000000005,1803.1860000000004,1480.8640000000005,1284.0520000000004,995.91800000000023]
[44,null,2057.5940000000005,1803.1860000000004,1480.8640000000005,1284.0520000000004,995.91800000000023]
[45,null,2302.3000000000002,2018.3240000000003,1652.5740000000003,1432.9700000000003,1111.4180000000001]
[46,null,2302.3000000000002,2018.3240000000003,1652.5740000000003,1432.9700000000003,1111.4180000000001]
[47,null,2302.3000000000002,2018.3240000000003,1652.5740000000003,1432.9700000000003,1111.4180000000001]
[48,null,{"$f":"C36*$K$3","v":2302.3000000000002},2018.3240000000003,1652.5740000000003,1432.9700000000003,1111.4180000000001]
[49,null,2302.3000000000002,2018.3240000000003,1652.5740000000003,1432.9700000000003,1111.4180000000001]
[50,null,2578.8840000000005,2260.5660000000007,1846.1520000000003,1600.8300000000004,1241.7020000000002]
[51,null,2578.8840000000005,2260.5660000000007,1846.1520000000003,1600.8300000000004,1241.7020000000002]
[52,null,2578.8840000000005,2260.5660000000007,1846.1520000000003,1600.8300000000004,1241.7020000000002]
[53,null,2578.8840000000005,2260.5660000000007,1846.1520000000003,1600.8300000000004,1241.7020000000002]
[54,null,2578.8840000000005,2260.5660000000007,1846.1520000000003,1600.8300000000004,1241.7020000000002]
[55,null,2883.3420000000006,2527.4480000000003,2061.2900000000004,1787.4780000000005,1386.4620000000002]
[56,null,2883.3420000000006,2527.4480000000003,2061.2900000000004,1787.4780000000005,1386.4620000000002]
[57,null,2883.3420000000006,2527.4480000000003,2061.2900000000004,1787.4780000000005,1386.4620000000002]
[58,null,{"$f":"C46*$K$3","v":2883.3420000000006},2527.4480000000003,2061.2900000000004,1787.4780000000005,1386.4620000000002]
[59,null,2883.3420000000006,2527.4480000000003,2061.2900000000004,1787.4780000000005,1386.4620000000002]
[60,null,3086.0060000000008,2704.8560000000002,2204.3560000000007,1911.7560000000005,1482.7120000000002]
[61,null,3438.9740000000006,3014.3960000000002,2455.0680000000002,2128.8960000000002,1651.1880000000003]
[62,null,3820.7400000000007,3349.1920000000005,2727.0320000000006,2364.5160000000005,1833.8320000000003]
[63,null,4231.612000000001,3709.2440000000006,3020.0940000000005,2618.6160000000004,2031.2600000000002]
[64,null,4671.4360000000006,4094.2440000000006,3334.2540000000008,2891.1960000000004,2242.3940000000002]
[65,null,5139.5960000000014,4504.8080000000009,3669.8200000000006,3182.1020000000003,2468.0040000000004]
[66,null,5636.7080000000014,4940.4740000000002,4027.1000000000008,3491.7960000000003,2707.9360000000006]
[67,null,6162.7720000000008,5401.5500000000011,4405.170000000001,3819.6620000000007,2962.3440000000005]
[68,null,{"$f":"C56*$K$3","v":6717.3260000000009},5887.728000000001,4804.3380000000016,4165.8540000000003,3230.7660000000005]
[69,null,7301.1400000000012,6399.4700000000012,5224.9120000000003,4530.8340000000007,3513.6640000000007]
[70,null,7913.1360000000022,6936.0060000000012,5666.5840000000007,4913.5240000000003,3810.8840000000009]
[71,null,8554.8540000000012,7498.2600000000011,6129.6620000000012,5315.31,4121.9640000000009]
[72,null,9224.2920000000013,8085.4620000000014,6614.4540000000006,5735.2680000000009,4447.9820000000009]
[73,null,9923.452000000003,8698.228000000001,7119.420000000001,6173.2440000000015,4787.7060000000001]
[74,null,10651.256000000001,9336.0960000000014,7646.4080000000013,6630.1620000000012,5141.9060000000009]
[75,null,11407.550000000003,9999.0660000000025,8194.4940000000024,7105.4060000000018,5510.5820000000012]
[76,null,11407.550000000003,9999.0660000000025,8194.4940000000024,7105.4060000000018,5510.5820000000012]
[77,null,11407.550000000003,9999.0660000000025,8194.4940000000024,7105.4060000000018,5510.5820000000012]
[78,null,{"$f":"C66*$K$3","v":11407.550000000003},9999.0660000000025,8194.4940000000024,7105.4060000000018,5510.5820000000012]
[79,null,11407.550000000003,9999.0660000000025,8194.4940000000024,7105.4060000000018,5510.5820000000012]
[80,null,11407.550000000003,9999.0660000000025,8194.4940000000024,7105.4060000000018,5510.5820000000012]
[81,null,11407.550000000003,9999.0660000000025,8194.4940000000024,7105.4060000000018,5510.5820000000012]
[82,null,11407.550000000003,9999.0660000000025,8194.4940000000024,7105.4060000000018,5510.5820000000012]
[83,null,11407.550000000003,9999.0660000000025,8194.4940000000024,7105.4060000000018,5510.5820000000012]
[84,"o más",11407.550000000003,9999.0660000000025,8194.4940000000024,7105.4060000000018,5510.5820000000012]
[1,"Hijo",584.58400000000006,512.51200000000017,434.12600000000009,376.68400000000008,292.29200000000003]
[2,"Hijos",994.07000000000016,871.33200000000022,737.96800000000019,639.87000000000012,496.49600000000009]
[3,"Hijos o más",1402.9400000000003,1229.8440000000003,1041.8100000000002,903.36400000000026,700.39200000000005]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",250,2000,5000,10000]
[18,null,{"$f":"+C155*$K$3","v":1292.28},1172.6000000000001,889.68000000000018,661.7600000000001,0]
[19,null,1292.28,1172.6000000000001,889.68000000000018,661.7600000000001,0]
[20,null,1292.28,1172.6000000000001,889.68000000000018,661.7600000000001,0]
[21,null,1292.28,1172.6000000000001,889.68000000000018,661.7600000000001,0]
[22,null,1292.28,1172.6000000000001,889.68000000000018,661.7600000000001,0]
[23,null,1292.28,1172.6000000000001,889.68000000000018,661.7600000000001,0]
[24,null,1292.28,1172.6000000000001,889.68000000000018,661.7600000000001,0]
[25,null,1380.7200000000003,1253.1200000000001,940.94000000000017,700.2600000000001,0]
[26,null,1380.7200000000003,1253.1200000000001,940.94000000000017,700.2600000000001,0]
[27,null,1380.7200000000003,1253.1200000000001,940.94000000000017,700.2600000000001,0]
[28,null,{"$f":"+C165*$K$3","v":1380.7200000000003},1253.1200000000001,940.94000000000017,700.2600000000001,0]
[29,null,1380.7200000000003,1253.1200000000001,940.94000000000017,700.2600000000001,0]
[30,null,1536.2600000000002,1393.7,1033.1200000000001,768.68000000000018,0]
[31,null,1536.2600000000002,1393.7,1033.1200000000001,768.68000000000018,0]
[32,null,1536.2600000000002,1393.7,1033.1200000000001,768.68000000000018,0]
[33,null,1536.2600000000002,1393.7,1033.1200000000001,768.68000000000018,0]
[34,null,1536.2600000000002,1393.7,1033.1200000000001,768.68000000000018,0]
[35,null,1714.4600000000003,1556.2800000000004,1141.8000000000002,849.2,0]
[36,null,1714.4600000000003,1556.2800000000004,1141.8000000000002,849.2,0]
[37,null,1714.4600000000003,1556.2800000000004,1141.8000000000002,849.2,0]
[38,null,{"$f":"+C175*$K$3","v":1714.4600000000003},1556.2800000000004,1141.8000000000002,849.2,0]
[39,null,1714.4600000000003,1556.2800000000004,1141.8000000000002,849.2,0]
[40,null,1921.2600000000002,1743.7200000000003,1269.4000000000001,944.46000000000015,0]
[41,null,1921.2600000000002,1743.7200000000003,1269.4000000000001,944.46000000000015,0]
[42,null,1921.2600000000002,1743.7200000000003,1269.4000000000001,944.46000000000015,0]
[43,null,1921.2600000000002,1743.7200000000003,1269.4000000000001,944.46000000000015,0]
[44,null,1921.2600000000002,1743.7200000000003,1269.4000000000001,944.46000000000015,0]
[45,null,2150.2800000000002,1951.8400000000001,1413.0600000000002,1051.1600000000001,0]
[46,null,2150.2800000000002,1951.8400000000001,1413.0600000000002,1051.1600000000001,0]
[47,null,2150.2800000000002,1951.8400000000001,1413.0600000000002,1051.1600000000001,0]
[48,null,{"$f":"+C185*$K$3","v":2150.2800000000002},1951.8400000000001,1413.0600000000002,1051.1600000000001,0]
[49,null,2150.2800000000002,1951.8400000000001,1413.0600000000002,1051.1600000000001,0]
[50,null,2408.34,2185.4800000000005,1576.0800000000004,1172.6000000000001,0]
[51,null,2408.34,2185.4800000000005,1576.0800000000004,1172.6000000000001,0]
[52,null,2408.34,2185.4800000000005,1576.0800000000004,1172.6000000000001,0]
[53,null,2408.34,2185.4800000000005,1576.0800000000004,1172.6000000000001,0]
[54,null,2408.34,2185.4800000000005,1576.0800000000004,1172.6000000000001,0]
[55,null,2692.5800000000004,2443.7600000000002,1757.5800000000004,1307.68,0]
[56,null,2692.5800000000004,2443.7600000000002,1757.5800000000004,1307.68,0]
[57,null,2692.5800000000004,2443.7600000000002,1757.5800000000004,1307.68,0]
[58,null,{"$f":"+C195*$K$3","v":2692.5800000000004},2443.7600000000002,1757.5800000000004,1307.68,0]
[59,null,2692.5800000000004,2443.7600000000002,1757.5800000000004,1307.68,0]
[60,null,2882.0000000000005,2614.9200000000005,1879.0200000000002,1397.6600000000003,0]
[61,null,3211.5600000000009,2914.34,2090.8800000000006,1555.6200000000001,0]
[62,null,3567.3,3237.9600000000005,2321.8800000000006,1727.4400000000003,0]
[63,null,3951.2000000000003,3585.7800000000007,2572.0200000000004,1913.1200000000001,0]
[64,null,4361.72,3958.0200000000004,2840.2000000000003,2112.8800000000006,0]
[65,null,4798.8600000000006,4354.4600000000009,3126.6400000000003,2325.84,0]
[66,null,5263.5,4776.2000000000007,3432.0000000000005,2553.3200000000006,0]
[67,null,5754.3200000000015,5221.92,3755.4,2794,0]
[68,null,{"$f":"+C205*$K$3","v":6271.9800000000005},5692.5000000000009,4097.9400000000005,3048.3200000000006,0]
[69,null,6817.1400000000012,6186.6200000000017,4458.3,3316.5000000000005,0]
[70,null,7388.4800000000005,6705.6,4837.5800000000008,3598.9800000000005,0]
[71,null,7987.7600000000011,7249.4400000000014,5235.12,3894.4400000000005,0]
[72,null,8613.44,7816.380000000001,5651.5800000000008,4203.9800000000005,0]
[73,null,9265.74,8408.840000000002,6086.5200000000013,4527.380000000001,0]
[74,null,9945.3200000000015,9025.2800000000025,6540.1600000000008,4864.8600000000006,0]
[75,null,10651.960000000001,9666.8000000000011,7012.2800000000007,5215.9800000000005,0]
[76,null,10651.960000000001,9666.8000000000011,7012.2800000000007,5215.9800000000005,0]
[77,null,10651.960000000001,9666.8000000000011,7012.2800000000007,5215.9800000000005,0]
[78,null,{"$f":"+C215*$K$3","v":10651.960000000001},9666.8000000000011,7012.2800000000007,5215.9800000000005,0]
[79,null,10651.960000000001,9666.8000000000011,7012.2800000000007,5215.9800000000005,0]
[80,null,10651.960000000001,9666.8000000000011,7012.2800000000007,5215.9800000000005,0]
[81,null,10651.960000000001,9666.8000000000011,7012.2800000000007,5215.9800000000005,0]
[82,null,10651.960000000001,9666.8000000000011,7012.2800000000007,5215.9800000000005,0]
[83,null,10651.960000000001,9666.8000000000011,7012.2800000000007,5215.9800000000005,0]
[84,"o más",10651.960000000001,9666.8000000000011,7012.2800000000007,5215.9800000000005,0]
[1,"Hijo",546.2600000000001,495.66000000000008,380.6,283.36000000000007,0]
[2,"Hijos",928.40000000000009,842.16000000000008,646.58000000000015,481.1400000000001,0]
[3,"Hijos o más",1310.1000000000001,1189.1000000000001,913.00000000000011,679.36000000000013,0]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",250,2000,5000,10000]
[18,null,{"$f":"+C305*$K$3","v":879.7800000000002},843.92000000000007,643.72000000000014,478.72000000000008,0]
[19,null,879.7800000000002,843.92000000000007,643.72000000000014,478.72000000000008,0]
[20,null,879.7800000000002,843.92000000000007,643.72000000000014,478.72000000000008,0]
[21,null,879.7800000000002,843.92000000000007,643.72000000000014,478.72000000000008,0]
[22,null,879.7800000000002,843.92000000000007,643.72000000000014,478.72000000000008,0]
[23,null,879.7800000000002,843.92000000000007,643.72000000000014,478.72000000000008,0]
[24,null,879.7800000000002,843.92000000000007,643.72000000000014,478.72000000000008,0]
[25,null,948.86000000000013,910.58000000000015,686.84000000000015,510.84000000000009,0]
[26,null,948.86000000000013,910.58000000000015,686.84000000000015,510.84000000000009,0]
[27,null,948.86000000000013,910.58000000000015,686.84000000000015,510.84000000000009,0]
[28,null,{"$f":"+C315*$K$3","v":948.86000000000013},910.58000000000015,686.84000000000015,510.84000000000009,0]
[29,null,948.86000000000013,910.58000000000015,686.84000000000015,510.84000000000009,0]
[30,null,1070.96,1027.8400000000001,763.62000000000012,568.2600000000001,0]
[31,null,1070.96,1027.8400000000001,763.62000000000012,568.2600000000001,0]
[32,null,1070.96,1027.8400000000001,763.62000000000012,568.2600000000001,0]
[33,null,1070.96,1027.8400000000001,763.62000000000012,568.2600000000001,0]
[34,null,1070.96,1027.8400000000001,763.62000000000012,568.2600000000001,0]
[35,null,1212.42,1163.3600000000004,855.14000000000021,636.0200000000001,0]
[36,null,1212.42,1163.3600000000004,855.14000000000021,636.0200000000001,0]
[37,null,1212.42,1163.3600000000004,855.14000000000021,636.0200000000001,0]
[38,null,{"$f":"+C325*$K$3","v":1212.42},1163.3600000000004,855.14000000000021,636.0200000000001,0]
[39,null,1212.42,1163.3600000000004,855.14000000000021,636.0200000000001,0]
[40,null,1375.4400000000003,1319.5600000000002,962.06000000000006,715.88000000000011,0]
[41,null,1375.4400000000003,1319.5600000000002,962.06000000000006,715.88000000000011,0]
[42,null,1375.4400000000003,1319.5600000000002,962.06000000000006,715.88000000000011,0]
[43,null,1375.4400000000003,1319.5600000000002,962.06000000000006,715.88000000000011,0]
[44,null,1375.4400000000003,1319.5600000000002,962.06000000000006,715.88000000000011,0]
[45,null,1556.7200000000003,1493.8000000000002,1083.2800000000002,806.30000000000007,0]
[46,null,1556.7200000000003,1493.8000000000002,1083.2800000000002,806.30000000000007,0]
[47,null,1556.7200000000003,1493.8000000000002,1083.2800000000002,806.30000000000007,0]
[48,null,{"$f":"+C335*$K$3","v":1556.7200000000003},1493.8000000000002,1083.2800000000002,806.30000000000007,0]
[49,null,1556.7200000000003,1493.8000000000002,1083.2800000000002,806.30000000000007,0]
[50,null,1761.3200000000002,1690.0400000000002,1220.5600000000002,908.6,0]
[51,null,1761.3200000000002,1690.0400000000002,1220.5600000000002,908.6,0]
[52,null,1761.3200000000002,1690.0400000000002,1220.5600000000002,908.6,0]
[53,null,1761.3200000000002,1690.0400000000002,1220.5600000000002,908.6,0]
[54,null,1761.3200000000002,1690.0400000000002,1220.5600000000002,908.6,0]
[55,null,1986.6000000000001,1906.5200000000002,1373.4600000000003,1021.6800000000002,0]
[56,null,1986.6000000000001,1906.5200000000002,1373.4600000000003,1021.6800000000002,0]
[57,null,1986.6000000000001,1906.5200000000002,1373.4600000000003,1021.6800000000002,0]
[58,null,{"$f":"+C345*$K$3","v":1986.6000000000001},1906.5200000000002,1373.4600000000003,1021.6800000000002,0]
[59,null,1986.6000000000001,1906.5200000000002,1373.4600000000003,1021.6800000000002,0]
[60,null,2137.0800000000004,2050.6200000000003,1476.2,1098.0200000000002,0]
[61,null,2399.1000000000004,2301.6400000000003,1655.0600000000002,1230.9000000000001,0]
[62,null,2682.6800000000003,2574.4400000000005,1849.9800000000002,1376.1000000000001,0]
[63,null,2987.8200000000006,2866.6000000000004,2060.5200000000004,1533.1800000000003,0]
[64,null,3314.3,3180.3200000000006,2287.34,1701.4800000000002,0]
[65,null,3662.7800000000007,3513.8400000000006,2528.9,1881.6600000000003,0]
[66,null,4032.6000000000004,3868.7000000000003,2786.9600000000005,2073.2800000000002,0]
[67,null,4423.9800000000005,4244.2400000000007,3060.4200000000005,2276.34,0]
[68,null,{"$f":"+C355*$K$3","v":4836.4800000000005},4640.68,3349.5000000000005,2491.7200000000007,0]
[69,null,5271.6400000000012,5057.8,3654.2000000000003,2718.5400000000004,0]
[70,null,5727.920000000001,5495.6,3975.1800000000007,2956.8,0]
[71,null,6205.1,5954.0800000000008,4310.9000000000005,3206.2800000000007,0]
[72,null,6704.2800000000007,6432.8,4663.12,3468.5200000000004,0]
[73,null,7225.4600000000009,6932.420000000001,5030.5200000000004,3741.9800000000005,0]
[74,null,7767.9800000000005,7453.1600000000008,5414.2000000000007,4027.3200000000006,0]
[75,null,8332.2800000000007,7994.3600000000015,5812.8400000000011,4323.88,0]
[76,null,8332.2800000000007,7994.3600000000015,5812.8400000000011,4323.88,0]
[77,null,8332.2800000000007,7994.3600000000015,5812.8400000000011,4323.88,0]
[78,null,{"$f":"+C365*$K$3","v":8332.2800000000007},7994.3600000000015,5812.8400000000011,4323.88,0]
[79,null,8332.2800000000007,7994.3600000000015,5812.8400000000011,4323.88,0]
[80,null,8332.2800000000007,7994.3600000000015,5812.8400000000011,4323.88,0]
[81,null,8332.2800000000007,7994.3600000000015,5812.8400000000011,4323.88,0]
[82,null,8332.2800000000007,7994.3600000000015,5812.8400000000011,4323.88,0]
[83,null,8332.2800000000007,7994.3600000000015,5812.8400000000011,4323.88,0]
[84,"o más",8332.2800000000007,7994.3600000000015,5812.8400000000011,4323.88,0]
[1,"Hijo",411.18000000000006,395.12000000000006,305.36000000000007,227.48000000000002,0]
[2,"Hijos",698.94000000000017,670.56000000000006,518.7600000000001,386.1,0]
[3,"Hijos o más",986.48000000000013,947.1,731.72000000000014,544.28000000000009,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,1000]
[18,null,20976,13534]
[19,null,20976,13534]
[20,null,20976,13534]
[21,null,20976,13534]
[22,null,20976,13534]
[23,null,20976,13534]
[24,null,20976,13534]
[25,null,22492,14512]
[26,null,22492,14512]
[27,null,22492,14512]
[28,null,22492,14512]
[29,null,22492,14512]
[30,null,25106,16199]
[31,null,25106,16199]
[32,null,25106,16199]
[33,null,25106,16199]
[34,null,25106,16199]
[35,null,28083,18119]
[36,null,28083,18119]
[37,null,28083,18119]
[38,null,28083,18119]
[39,null,28083,18119]
[40,null,31485,20313]
[41,null,31485,20313]
[42,null,31485,20313]
[43,null,31485,20313]
[44,null,31485,20313]
[45,null,35241,22738]
[46,null,35241,22738]
[47,null,35241,22738]
[48,null,35241,22738]
[49,null,35241,22738]
[50,null,39441,25448]
[51,null,39441,25448]
[52,null,39441,25448]
[53,null,39441,25448]
[54,null,39441,25448]
[55,null,44055,28421]
[56,null,44055,28421]
[57,null,44055,28421]
[58,null,44055,28421]
[59,null,44055,28421]
[60,null,47111,30395]
[61,null,52428,33825]
[62,null,58157,37522]
[63,null,64307,41490]
[64,null,70872,45724]
[65,null,77855,50231]
[66,null,85257,55004]
[67,null,93071,60047]
[68,null,101303,65358]
[69,null,109956,70942]
[70,null,119020,76788]
[71,null,128507,82907]
[72,null,138407,89296]
[73,null,148725,95954]
[74,null,159459,102879]
[75,null,170613,110074]
[76,null,170613,110074]
[77,null,170613,110074]
[78,null,170613,110074]
[79,null,170613,110074]
[80,null,170613,110074]
[81,null,170613,110074]
[82,null,170613,110074]
[83,null,170613,110074]
[84,"o más",170613,110074]
[1,"Hijo",8825,5693]
[2,"Hijos",14996,9676]
[3,"Hijos o más",21171,13660]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000]
[18,null,{"$f":"+C905*$K$2","v":1957.76},1263.1733333333334,0,0,0]
[19,null,1957.76,1263.1733333333334,0,0,0]
[20,null,1957.76,1263.1733333333334,0,0,0]
[21,null,1957.76,1263.1733333333334,0,0,0]
[22,null,1957.76,1263.1733333333334,0,0,0]
[23,null,1957.76,1263.1733333333334,0,0,0]
[24,null,1957.76,1263.1733333333334,0,0,0]
[25,null,2099.2533333333336,1354.4533333333334,0,0,0]
[26,null,2099.2533333333336,1354.4533333333334,0,0,0]
[27,null,2099.2533333333336,1354.4533333333334,0,0,0]
[28,null,{"$f":"+C915*$K$2","v":2099.2533333333336},1354.4533333333334,0,0,0]
[29,null,2099.2533333333336,1354.4533333333334,0,0,0]
[30,null,2343.2266666666669,1511.9066666666668,0,0,0]
[31,null,2343.2266666666669,1511.9066666666668,0,0,0]
[32,null,2343.2266666666669,1511.9066666666668,0,0,0]
[33,null,2343.2266666666669,1511.9066666666668,0,0,0]
[34,null,2343.2266666666669,1511.9066666666668,0,0,0]
[35,null,2621.08,1691.1066666666668,0,0,0]
[36,null,2621.08,1691.1066666666668,0,0,0]
[37,null,2621.08,1691.1066666666668,0,0,0]
[38,null,{"$f":"+C925*$K$2","v":2621.08},1691.1066666666668,0,0,0]
[39,null,2621.08,1691.1066666666668,0,0,0]
[40,null,2938.6,1895.88,0,0,0]
[41,null,2938.6,1895.88,0,0,0]
[42,null,2938.6,1895.88,0,0,0]
[43,null,2938.6,1895.88,0,0,0]
[44,null,2938.6,1895.88,0,0,0]
[45,null,3289.1600000000003,2122.2133333333336,0,0,0]
[46,null,3289.1600000000003,2122.2133333333336,0,0,0]
[47,null,3289.1600000000003,2122.2133333333336,0,0,0]
[48,null,{"$f":"+C935*$K$2","v":3289.1600000000003},2122.2133333333336,0,0,0]
[49,null,3289.1600000000003,2122.2133333333336,0,0,0]
[50,null,3681.1600000000003,2375.146666666667,0,0,0]
[51,null,3681.1600000000003,2375.146666666667,0,0,0]
[52,null,3681.1600000000003,2375.146666666667,0,0,0]
[53,null,3681.1600000000003,2375.146666666667,0,0,0]
[54,null,3681.1600000000003,2375.146666666667,0,0,0]
[55,null,4111.8,2652.626666666667,0,0,0]
[56,null,4111.8,2652.626666666667,0,0,0]
[57,null,4111.8,2652.626666666667,0,0,0]
[58,null,{"$f":"+C945*$K$2","v":4111.8},2652.626666666667,0,0,0]
[59,null,4111.8,2652.626666666667,0,0,0]
[60,null,4397.0266666666666,2836.8666666666668,0,0,0]
[61,null,4893.2800000000007,3157,0,0,0]
[62,null,5427.9866666666667,3502.0533333333333,0,0,0]
[63,null,6001.9866666666667,3872.4,0,0,0]
[64,null,6614.72,4267.5733333333337,0,0,0]
[65,null,7266.4666666666672,4688.2266666666665,0,0,0]
[66,null,7957.3200000000006,5133.7066666666669,0,0,0]
[67,null,8686.626666666667,5604.3866666666672,0,0,0]
[68,null,{"$f":"+C955*$K$2","v":9454.9466666666667},6100.08,0,0,0]
[69,null,10262.560000000001,6621.253333333334,0,0,0]
[70,null,11108.533333333335,7166.88,0,0,0]
[71,null,11993.986666666668,7737.9866666666667,0,0,0]
[72,null,12917.986666666668,8334.2933333333331,0,0,0]
[73,null,13881,8955.7066666666669,0,0,0]
[74,null,14882.84,9602.0400000000009,0,0,0]
[75,null,15923.880000000001,10273.573333333334,0,0,0]
[76,null,15923.880000000001,10273.573333333334,0,0,0]
[77,null,15923.880000000001,10273.573333333334,0,0,0]
[78,null,{"$f":"+C965*$K$2","v":15923.880000000001},10273.573333333334,0,0,0]
[79,null,15923.880000000001,10273.573333333334,0,0,0]
[80,null,{"$f":"+C967*$K$2","v":15923.880000000001},10273.573333333334,0]
[81,null,15923.880000000001,10273.573333333334,0]
[82,null,15923.880000000001,10273.573333333334,0]
[83,null,15923.880000000001,10273.573333333334,0]
[84,"o más",15923.880000000001,10273.573333333334,0,{"$f":"+F971*$K$2","v":0},0]
[1,"Hijo",823.66666666666674,531.34666666666669,0,0,0]
[2,"Hijos",1399.6266666666668,903.09333333333336,0,0,0]
[3,"Hijos o más",1975.96,1274.9333333333334,0,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,1000]
[18,null,{"$f":"+C905*$K$3","v":5768.4000000000005},3721.8500000000004]
[19,null,5768.4000000000005,3721.8500000000004]
[20,null,5768.4000000000005,3721.8500000000004]
[21,null,5768.4000000000005,3721.8500000000004]
[22,null,5768.4000000000005,3721.8500000000004]
[23,null,5768.4000000000005,3721.8500000000004]
[24,null,5768.4000000000005,3721.8500000000004]
[25,null,6185.3,3990.8]
[26,null,6185.3,3990.8]
[27,null,6185.3,3990.8]
[28,null,6185.3,3990.8]
[29,null,6185.3,3990.8]
[30,null,6904.1500000000005,4454.7250000000004]
[31,null,6904.1500000000005,4454.7250000000004]
[32,null,6904.1500000000005,4454.7250000000004]
[33,null,6904.1500000000005,4454.7250000000004]
[34,null,6904.1500000000005,4454.7250000000004]
[35,null,7722.8250000000007,4982.7250000000004]
[36,null,7722.8250000000007,4982.7250000000004]
[37,null,7722.8250000000007,4982.7250000000004]
[38,null,{"$f":"+C925*$K$3","v":7722.8250000000007},4982.7250000000004]
[39,null,7722.8250000000007,4982.7250000000004]
[40,null,8658.375,5586.0750000000007]
[41,null,8658.375,5586.0750000000007]
[42,null,8658.375,5586.0750000000007]
[43,null,8658.375,5586.0750000000007]
[44,null,8658.375,5586.0750000000007]
[45,null,9691.2750000000015,6252.9500000000007]
[46,null,9691.2750000000015,6252.9500000000007]
[47,null,9691.2750000000015,6252.9500000000007]
[48,null,9691.2750000000015,6252.9500000000007]
[49,null,9691.2750000000015,6252.9500000000007]
[50,null,10846.275000000001,6998.2000000000007]
[51,null,10846.275000000001,6998.2000000000007]
[52,null,10846.275000000001,6998.2000000000007]
[53,null,10846.275000000001,6998.2000000000007]
[54,null,10846.275000000001,6998.2000000000007]
[55,null,12115.125000000002,7815.7750000000005]
[56,null,12115.125000000002,7815.7750000000005]
[57,null,12115.125000000002,7815.7750000000005]
[58,null,{"$f":"+C945*$K$3","v":12115.125000000002},7815.7750000000005]
[59,null,12115.125000000002,7815.7750000000005]
[60,null,12955.525000000001,8358.625]
[61,null,14417.7,9301.875]
[62,null,15993.175000000001,10318.550000000001]
[63,null,17684.425000000003,11409.750000000002]
[64,null,19489.800000000003,12574.1]
[65,null,21410.125,13813.525000000001]
[66,null,23445.675000000003,15126.1]
[67,null,25594.525000000001,16512.925000000003]
[68,null,27858.325000000001,17973.45]
[69,null,30237.9,19509.050000000003]
[70,null,32730.500000000004,21116.7]
[71,null,35339.425000000003,22799.425000000003]
[72,null,38061.925000000003,24556.400000000001]
[73,null,40899.375,26387.350000000002]
[74,null,43851.225000000006,28291.725000000002]
[75,null,46918.575000000004,30270.350000000002]
[76,null,46918.575000000004,30270.350000000002]
[77,null,46918.575000000004,30270.350000000002]
[78,null,{"$f":"+C965*$K$3","v":46918.575000000004},30270.350000000002]
[79,null,46918.575000000004,30270.350000000002]
[80,null,46918.575000000004,30270.350000000002]
[81,null,46918.575000000004,30270.350000000002]
[82,null,46918.575000000004,30270.350000000002]
[83,null,46918.575000000004,30270.350000000002]
[84,"o más",46918.575000000004,30270.350000000002]
[1,"Hijo",2426.875,1565.575]
[2,"Hijos",4123.9000000000005,2660.9]
[3,"Hijos o más",5822.0250000000005,3756.5000000000005]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",7500,10000,20000]
[18,null,2872,2442,1893]
[19,null,2872,2442,1893]
[20,null,2872,2442,1893]
[21,null,2872,2442,1893]
[22,null,2872,2442,1893]
[23,null,2872,2442,1893]
[24,null,2872,2442,1893]
[25,null,3052,2613,2006]
[26,null,3052,2613,2006]
[27,null,3052,2613,2006]
[28,null,3052,2613,2006]
[29,null,3052,2613,2006]
[30,null,3374,2913,2217]
[31,null,3374,2913,2217]
[32,null,3374,2913,2217]
[33,null,3374,2913,2217]
[34,null,3374,2913,2217]
[35,null,3742,3256,2469]
[36,null,3742,3256,2469]
[37,null,3742,3256,2469]
[38,null,3742,3256,2469]
[39,null,3742,3256,2469]
[40,null,4174,3652,2766]
[41,null,4174,3652,2766]
[42,null,4174,3652,2766]
[43,null,4174,3652,2766]
[44,null,4174,3652,2766]
[45,null,4659,4088,3101]
[46,null,4659,4088,3101]
[47,null,4659,4088,3101]
[48,null,4659,4088,3101]
[49,null,4659,4088,3101]
[50,null,5206,4577,3485]
[51,null,5206,4577,3485]
[52,null,5206,4577,3485]
[53,null,5206,4577,3485]
[54,null,5206,4577,3485]
[55,null,5807,5118,3911]
[56,null,5807,5118,3911]
[57,null,5807,5118,3911]
[58,null,5807,5118,3911]
[59,null,5807,5118,3911]
[60,null,6214,5476,4196]
[61,null,6916,6100,4697]
[62,null,7683,6776,5246]
[63,null,8507,7500,5837]
[64,null,9387,8276,6472]
[65,null,10334,9099,7155]
[66,null,11334,9974,7880]
[67,null,12396,10900,8649]
[68,null,13518,11876,9465]
[69,null,14699,12900,10329]
[70,null,15940,13976,11232]
[71,null,17241,15102,12182]
[72,null,18598,16278,13176]
[73,null,20018,17504,14217]
[74,null,21496,18780,15300]
[75,null,23034,20105,16428]
[76,null,23034,20105,16428]
[77,null,23034,20105,16428]
[78,null,23034,20105,16428]
[79,null,23034,20105,16428]
[80,null,23034,20105,16428]
[81,null,23034,20105,16428]
[82,null,23034,20105,16428]
[83,null,23034,20105,16428]
[84,"o más",23034,20105,16428]
[1,"Hijo",1224,1031,806]
[2,"Hijos",2078,1750,1372]
[3,"Hijos o más",2933,2469,1937]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",7500,10000,20000]
[18,null,{"$f":"+C1129*$K$2","v":268.05333333333334},227.92000000000002,176.68,0,0]
[19,null,268.05333333333334,227.92000000000002,176.68,0,0]
[20,null,268.05333333333334,227.92000000000002,176.68,0,0]
[21,null,268.05333333333334,227.92000000000002,176.68,0,0]
[22,null,268.05333333333334,227.92000000000002,176.68,0,0]
[23,null,268.05333333333334,227.92000000000002,176.68,0,0]
[24,null,268.05333333333334,227.92000000000002,176.68,0,0]
[25,null,284.85333333333335,243.88000000000002,187.22666666666669,0,0]
[26,null,284.85333333333335,243.88000000000002,187.22666666666669,0,0]
[27,null,284.85333333333335,243.88000000000002,187.22666666666669,0,0]
[28,null,{"$f":"+C1139*$K$2","v":284.85333333333335},243.88000000000002,187.22666666666669,0,0]
[29,null,284.85333333333335,243.88000000000002,187.22666666666669,0,0]
[30,null,314.90666666666669,271.88,206.92000000000002,0,0]
[31,null,314.90666666666669,271.88,206.92000000000002,0,0]
[32,null,314.90666666666669,271.88,206.92000000000002,0,0]
[33,null,314.90666666666669,271.88,206.92000000000002,0,0]
[34,null,314.90666666666669,271.88,206.92000000000002,0,0]
[35,null,349.25333333333333,303.89333333333337,230.44,0,0]
[36,null,349.25333333333333,303.89333333333337,230.44,0,0]
[37,null,349.25333333333333,303.89333333333337,230.44,0,0]
[38,null,{"$f":"+C1149*$K$2","v":349.25333333333333},303.89333333333337,230.44,0,0]
[39,null,349.25333333333333,303.89333333333337,230.44,0,0]
[40,null,389.57333333333332,340.85333333333335,258.16000000000003,0,0]
[41,null,389.57333333333332,340.85333333333335,258.16000000000003,0,0]
[42,null,389.57333333333332,340.85333333333335,258.16000000000003,0,0]
[43,null,389.57333333333332,340.85333333333335,258.16000000000003,0,0]
[44,null,389.57333333333332,340.85333333333335,258.16000000000003,0,0]
[45,null,434.84000000000003,381.54666666666668,289.42666666666668,0,0]
[46,null,434.84000000000003,381.54666666666668,289.42666666666668,0,0]
[47,null,434.84000000000003,381.54666666666668,289.42666666666668,0,0]
[48,null,{"$f":"+C1159*$K$2","v":434.84000000000003},381.54666666666668,289.42666666666668,0,0]
[49,null,434.84000000000003,381.54666666666668,289.42666666666668,0,0]
[50,null,485.89333333333337,427.18666666666667,325.26666666666671,0,0]
[51,null,485.89333333333337,427.18666666666667,325.26666666666671,0,0]
[52,null,485.89333333333337,427.18666666666667,325.26666666666671,0,0]
[53,null,485.89333333333337,427.18666666666667,325.26666666666671,0,0]
[54,null,485.89333333333337,427.18666666666667,325.26666666666671,0,0]
[55,null,541.98666666666668,477.68,365.0266666666667,0,0]
[56,null,541.98666666666668,477.68,365.0266666666667,0,0]
[57,null,541.98666666666668,477.68,365.0266666666667,0,0]
[58,null,{"$f":"+C1169*$K$2","v":541.98666666666668},477.68,365.0266666666667,0,0]
[59,null,541.98666666666668,477.68,365.0266666666667,0,0]
[60,null,579.97333333333336,511.09333333333336,391.62666666666667,0,0]
[61,null,645.49333333333334,569.33333333333337,438.38666666666671,0,0]
[62,null,717.08,632.42666666666673,489.62666666666667,0,0]
[63,null,793.98666666666668,700,544.78666666666675,0,0]
[64,null,876.12,772.42666666666673,604.0533333333334,0,0]
[65,null,964.50666666666666,849.24,667.80000000000007,0,0]
[66,null,1057.8400000000001,930.90666666666675,735.4666666666667,0,0]
[67,null,1156.96,1017.3333333333334,807.24,0,0]
[68,null,{"$f":"+C1179*$K$2","v":1261.68},1108.4266666666667,883.40000000000009,0,0]
[69,null,1371.9066666666668,1204,964.04000000000008,0,0]
[70,null,1487.7333333333333,1304.4266666666667,1048.32,0,0]
[71,null,1609.16,1409.52,1136.9866666666667,0,0]
[72,null,1735.8133333333335,1519.28,1229.76,0,0]
[73,null,1868.3466666666668,1633.7066666666667,1326.92,0,0]
[74,null,2006.2933333333335,1752.8000000000002,1428,0,0]
[75,null,2149.84,1876.4666666666667,1533.28,0,0]
[76,null,2149.84,1876.4666666666667,1533.28,0,0]
[77,null,2149.84,1876.4666666666667,1533.28,0,0]
[78,null,{"$f":"+C1189*$K$2","v":2149.84},1876.4666666666667,1533.28,0,0]
[79,null,2149.84,1876.4666666666667,1533.28,0,0]
[80,null,{"$f":"+C1191*$K$2","v":2149.84},1876.4666666666667,1533.28]
[81,null,2149.84,1876.4666666666667,1533.28]
[82,null,2149.84,1876.4666666666667,1533.28]
[83,null,2149.84,1876.4666666666667,1533.28]
[84,"o más",2149.84,1876.4666666666667,1533.28,{"$f":"+F1195*$K$2","v":0},0]
[1,"Hijo",114.24000000000001,96.226666666666674,75.226666666666674,0,0]
[2,"Hijos",193.94666666666669,163.33333333333334,128.05333333333334,0,0]
[3,"Hijos o más",273.74666666666667,230.44,180.78666666666666,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",7500,10000,20000]
[18,null,{"$f":"+C1129*$K$3","v":789.80000000000007},671.55000000000007,520.57500000000005,0,{"$f":"+G604*$K$3","v":0}]
[19,null,789.80000000000007,671.55000000000007,520.57500000000005,0,0]
[20,null,789.80000000000007,671.55000000000007,520.57500000000005,0,0]
[21,null,789.80000000000007,671.55000000000007,520.57500000000005,0,0]
[22,null,789.80000000000007,671.55000000000007,520.57500000000005,0,0]
[23,null,789.80000000000007,671.55000000000007,520.57500000000005,0,0]
[24,null,789.80000000000007,671.55000000000007,520.57500000000005,0,0]
[25,null,839.30000000000007,718.57500000000005,551.65000000000009,0,0]
[26,null,839.30000000000007,718.57500000000005,551.65000000000009,0,0]
[27,null,839.30000000000007,718.57500000000005,551.65000000000009,0,0]
[28,null,839.30000000000007,718.57500000000005,551.65000000000009,0,0]
[29,null,839.30000000000007,718.57500000000005,551.65000000000009,0,0]
[30,null,927.85,801.07500000000005,609.67500000000007,0,0]
[31,null,927.85,801.07500000000005,609.67500000000007,0,0]
[32,null,927.85,801.07500000000005,609.67500000000007,0,0]
[33,null,927.85,801.07500000000005,609.67500000000007,0,0]
[34,null,927.85,801.07500000000005,609.67500000000007,0,0]
[35,null,1029.0500000000002,895.40000000000009,678.97500000000002,0,0]
[36,null,1029.0500000000002,895.40000000000009,678.97500000000002,0,0]
[37,null,1029.0500000000002,895.40000000000009,678.97500000000002,0,0]
[38,null,{"$f":"+C1149*$K$3","v":1029.0500000000002},895.40000000000009,678.97500000000002,0,0]
[39,null,1029.0500000000002,895.40000000000009,678.97500000000002,0,0]
[40,null,1147.8500000000001,1004.3000000000001,760.65000000000009,0,0]
[41,null,1147.8500000000001,1004.3000000000001,760.65000000000009,0,0]
[42,null,1147.8500000000001,1004.3000000000001,760.65000000000009,0,0]
[43,null,1147.8500000000001,1004.3000000000001,760.65000000000009,0,0]
[44,null,1147.8500000000001,1004.3000000000001,760.65000000000009,0,0]
[45,null,1281.2250000000001,1124.2,852.77500000000009,0,0]
[46,null,1281.2250000000001,1124.2,852.77500000000009,0,0]
[47,null,1281.2250000000001,1124.2,852.77500000000009,0,0]
[48,null,1281.2250000000001,1124.2,852.77500000000009,0,0]
[49,null,1281.2250000000001,1124.2,852.77500000000009,0,0]
[50,null,1431.65,1258.6750000000002,958.37500000000011,0,{"$f":"+G636*$K$3","v":0}]
[51,null,1431.65,1258.6750000000002,958.37500000000011,0,0]
[52,null,1431.65,1258.6750000000002,958.37500000000011,0,0]
[53,null,1431.65,1258.6750000000002,958.37500000000011,0,0]
[54,null,1431.65,1258.6750000000002,958.37500000000011,0,0]
[55,null,1596.9250000000002,1407.45,1075.5250000000001,0,0]
[56,null,1596.9250000000002,1407.45,1075.5250000000001,0,0]
[57,null,1596.9250000000002,1407.45,1075.5250000000001,0,0]
[58,null,{"$f":"+C1169*$K$3","v":1596.9250000000002},1407.45,1075.5250000000001,0,0]
[59,null,1596.9250000000002,1407.45,1075.5250000000001,0,0]
[60,null,1708.8500000000001,1505.9,1153.9000000000001,0,0]
[61,null,1901.9,1677.5000000000002,1291.6750000000002,0,0]
[62,null,2112.8250000000003,1863.4,1442.65,0,0]
[63,null,2339.4250000000002,2062.5,1605.1750000000002,0,0]
[64,null,2581.4250000000002,2275.9,1779.8000000000002,0,0]
[65,null,2841.8500000000004,2502.2250000000004,1967.6250000000002,0,0]
[66,null,3116.8500000000004,2742.8500000000004,2167,0,0]
[67,null,3408.9,2997.5000000000005,2378.4750000000004,0,0]
[68,null,3717.4500000000003,3265.9,2602.875,0,0]
[69,null,4042.2250000000004,3547.5000000000005,2840.4750000000004,0,0]
[70,null,4383.5,3843.4,3088.8,0,0]
[71,null,4741.2750000000005,4153.05,3350.05,0,0]
[72,null,5114.4500000000007,4476.4500000000007,3623.4,0,0]
[73,null,5504.9500000000007,4813.6000000000004,3909.6750000000002,0,0]
[74,null,5911.4000000000005,5164.5,4207.5,0,0]
[75,null,6334.35,5528.875,4517.7000000000007,0,0]
[76,null,6334.35,5528.875,4517.7000000000007,0,0]
[77,null,6334.35,5528.875,4517.7000000000007,0,0]
[78,null,{"$f":"+C1189*$K$3","v":6334.35},5528.875,4517.7000000000007,0,0]
[79,null,6334.35,5528.875,4517.7000000000007,0,0]
[80,null,6334.35,5528.875,4517.7000000000007,0,0]
[81,null,6334.35,5528.875,4517.7000000000007,0,0]
[82,null,6334.35,5528.875,4517.7000000000007,0,{"$f":"+G668*$K$3","v":0}]
[83,null,6334.35,5528.875,4517.7000000000007,0,0]
[84,"o más",6334.35,5528.875,4517.7000000000007,0,0]
[1,"Hijo",336.6,283.52500000000003,221.65,0,0]
[2,"Hijos",571.45000000000005,481.25000000000006,377.3,0,0]
[3,"Hijos o más",806.57500000000005,678.97500000000002,532.67500000000007,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",7500,10000,20000]
[18,null,{"$f":"+C1129*$K$4","v":1522.16},1294.26,1003.2900000000001,{"$f":"+F1204*$K$3","v":0},0]
[19,null,1522.16,1294.26,1003.2900000000001,0,0]
[20,null,1522.16,1294.26,1003.2900000000001,0,0]
[21,null,1522.16,1294.26,1003.2900000000001,0,0]
[22,null,1522.16,1294.26,1003.2900000000001,0,0]
[23,null,1522.16,1294.26,1003.2900000000001,0,0]
[24,null,1522.16,1294.26,1003.2900000000001,0,0]
[25,null,1617.5600000000002,1384.89,1063.18,0,0]
[26,null,1617.5600000000002,1384.89,1063.18,0,0]
[27,null,1617.5600000000002,1384.89,1063.18,0,0]
[28,null,1617.5600000000002,1384.89,1063.18,0,0]
[29,null,1617.5600000000002,1384.89,1063.18,0,0]
[30,null,1788.22,1543.89,1175.01,0,0]
[31,null,1788.22,1543.89,1175.01,0,0]
[32,null,1788.22,1543.89,1175.01,0,0]
[33,null,1788.22,1543.89,1175.01,0,0]
[34,null,1788.22,1543.89,1175.01,0,0]
[35,null,1983.26,1725.68,1308.5700000000002,0,0]
[36,null,1983.26,1725.68,1308.5700000000002,0,0]
[37,null,1983.26,1725.68,1308.5700000000002,0,0]
[38,null,{"$f":"+C1149*$K$4","v":1983.26},1725.68,1308.5700000000002,{"$f":"+F1224*$K$3","v":0},0]
[39,null,1983.26,1725.68,1308.5700000000002,0,0]
[40,null,2212.2200000000003,1935.5600000000002,1465.98,0,0]
[41,null,2212.2200000000003,1935.5600000000002,1465.98,0,0]
[42,null,2212.2200000000003,1935.5600000000002,1465.98,0,0]
[43,null,2212.2200000000003,1935.5600000000002,1465.98,0,0]
[44,null,2212.2200000000003,1935.5600000000002,1465.98,0,0]
[45,null,2469.27,2166.6400000000003,1643.53,0,0]
[46,null,2469.27,2166.6400000000003,1643.53,0,0]
[47,null,2469.27,2166.6400000000003,1643.53,0,0]
[48,null,2469.27,2166.6400000000003,1643.53,0,0]
[49,null,2469.27,2166.6400000000003,1643.53,0,0]
[50,null,2759.1800000000003,2425.81,1847.0500000000002,0,0]
[51,null,2759.1800000000003,2425.81,1847.0500000000002,0,0]
[52,null,2759.1800000000003,2425.81,1847.0500000000002,0,0]
[53,null,2759.1800000000003,2425.81,1847.0500000000002,0,0]
[54,null,2759.1800000000003,2425.81,1847.0500000000002,0,0]
[55,null,3077.71,2712.54,2072.83,0,0]
[56,null,3077.71,2712.54,2072.83,0,0]
[57,null,3077.71,2712.54,2072.83,0,0]
[58,null,{"$f":"+C1169*$K$4","v":3077.71},2712.54,2072.83,{"$f":"+F1244*$K$3","v":0},0]
[59,null,3077.71,2712.54,2072.83,0,0]
[60,null,3293.42,2902.28,2223.88,0,0]
[61,null,3665.48,3233,2489.4100000000003,0,0]
[62,null,4071.9900000000002,3591.28,2780.38,0,0]
[63,null,4508.71,3975,3093.61,0,0]
[64,null,4975.1100000000006,4386.2800000000007,3430.1600000000003,0,0]
[65,null,5477.02,4822.47,3792.15,0,0]
[66,null,6007.02,5286.22,4176.4000000000005,0,0]
[67,null,6569.88,5777,4583.97,0,0]
[68,null,7164.54,6294.2800000000007,5016.45,0,0]
[69,null,7790.47,6837,5474.37,0,0]
[70,null,8448.2000000000007,7407.2800000000007,5952.96,0,0]
[71,null,9137.73,8004.06,6456.46,0,0]
[72,null,9856.94,8627.34,6983.2800000000007,0,0]
[73,null,10609.54,9277.1200000000008,7535.01,0,0]
[74,null,11392.880000000001,9953.4,8109,0,0]
[75,null,12208.02,10655.65,8706.84,0,0]
[76,null,12208.02,10655.65,8706.84,0,0]
[77,null,12208.02,10655.65,8706.84,0,0]
[78,null,{"$f":"+C1189*$K$4","v":12208.02},10655.65,8706.84,{"$f":"+F1264*$K$3","v":0},0]
[79,null,12208.02,10655.65,8706.84,0,0]
[80,null,12208.02,10655.65,8706.84,0,0]
[81,null,12208.02,10655.65,8706.84,0,0]
[82,null,12208.02,10655.65,8706.84,0,0]
[83,null,12208.02,10655.65,8706.84,0,0]
[84,"o más",12208.02,10655.65,8706.84,0,0]
[1,"Hijo",648.72,546.43000000000006,427.18,0,0]
[2,"Hijos",1101.3400000000001,927.5,727.16000000000008,0,0]
[3,"Hijos o más",1554.49,1308.5700000000002,1026.6100000000001,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,1000]
[18,null,{"$f":"+C905*$K$4","v":11117.28},7173.02,0,0,{"$f":"+G754*$K$3","v":0}]
[19,null,11117.28,7173.02,0,0,0]
[20,null,11117.28,7173.02,0,0,0]
[21,null,11117.28,7173.02,0,0,0]
[22,null,11117.28,7173.02,0,0,0]
[23,null,11117.28,7173.02,0,0,0]
[24,null,11117.28,7173.02,0,0,0]
[25,null,11920.76,7691.3600000000006,0,0,0]
[26,null,11920.76,7691.3600000000006,0,0,0]
[27,null,11920.76,7691.3600000000006,0,0,0]
[28,null,11920.76,7691.3600000000006,0,0,0]
[29,null,11920.76,7691.3600000000006,0,0,0]
[30,null,13306.18,8585.4700000000012,0,0,0]
[31,null,13306.18,8585.4700000000012,0,0,0]
[32,null,13306.18,8585.4700000000012,0,0,0]
[33,null,13306.18,8585.4700000000012,0,0,0]
[34,null,13306.18,8585.4700000000012,0,0,0]
[35,null,14883.990000000002,9603.07,0,0,0]
[36,null,14883.990000000002,9603.07,0,0,0]
[37,null,14883.990000000002,9603.07,0,0,0]
[38,null,{"$f":"+C925*$K$4","v":14883.990000000002},9603.07,0,0,0]
[39,null,14883.990000000002,9603.07,0,0,0]
[40,null,16687.05,10765.890000000001,0,0,0]
[41,null,16687.05,10765.890000000001,0,0,0]
[42,null,16687.05,10765.890000000001,0,0,0]
[43,null,16687.05,10765.890000000001,0,0,0]
[44,null,16687.05,10765.890000000001,0,0,0]
[45,null,18677.73,12051.140000000001,0,0,0]
[46,null,18677.73,12051.140000000001,0,0,0]
[47,null,18677.73,12051.140000000001,0,0,0]
[48,null,18677.73,12051.140000000001,0,0,0]
[49,null,18677.73,12051.140000000001,0,0,0]
[50,null,20903.73,13487.44,0,0,{"$f":"+G786*$K$3","v":0}]
[51,null,20903.73,13487.44,0,0,0]
[52,null,20903.73,13487.44,0,0,0]
[53,null,20903.73,13487.44,0,0,0]
[54,null,20903.73,13487.44,0,0,0]
[55,null,23349.15,15063.130000000001,0,0,0]
[56,null,23349.15,15063.130000000001,0,0,0]
[57,null,23349.15,15063.130000000001,0,0,0]
[58,null,{"$f":"+C945*$K$4","v":23349.15},15063.130000000001,0,0,0]
[59,null,23349.15,15063.130000000001,0,0,0]
[60,null,24968.83,16109.35,0,0,0]
[61,null,27786.84,17927.25,0,0,0]
[62,null,30823.210000000003,19886.66,0,0,0]
[63,null,34082.71,21989.7,0,0,0]
[64,null,37562.160000000003,24233.72,0,0,0]
[65,null,41263.15,26622.43,0,0,0]
[66,null,45186.21,29152.120000000003,0,0,0]
[67,null,49327.630000000005,31824.91,0,0,0]
[68,null,53690.590000000004,34639.740000000005,0,0,0]
[69,null,58276.68,37599.26,0,0,0]
[70,null,63080.600000000006,40697.64,0,0,0]
[71,null,68108.710000000006,43940.71,0,0,0]
[72,null,73355.710000000006,47326.880000000005,0,0,0]
[73,null,78824.25,50855.62,0,0,0]
[74,null,84513.27,54525.87,0,0,0]
[75,null,90424.89,58339.22,0,0,0]
[76,null,90424.89,58339.22,0,0,0]
[77,null,90424.89,58339.22,0,0,0]
[78,null,{"$f":"+C965*$K$4","v":90424.89},58339.22,0,0,0]
[79,null,90424.89,58339.22,0,0,0]
[80,null,90424.89,58339.22,0,0,0]
[81,null,90424.89,58339.22,0,0,0]
[82,null,90424.89,58339.22,0,0,{"$f":"+G818*$K$3","v":0}]
[83,null,90424.89,58339.22,0,0,0]
[84,"o más",90424.89,58339.22,0,0,0]
[1,"Hijo",4677.25,3017.29,0,0,0]
[2,"Hijos",7947.88,5128.2800000000007,0,0,0]
[3,"Hijos o más",11220.630000000001,7239.8,0,0,0]